HOUSE OF DISCS TOPCO AS
0251 OSLO
Return on Equity
−8,54 %
Current Ratio
4,91
Debt-to-Equity Ratio
0,7
Key figures (NOK) | 2022 |
---|---|
Revenue | 245Â 182Â 000 |
Net Income | −85 681 000 |
Total Assets | 1Â 753Â 597Â 000 |
Total Equity | 1Â 003Â 318Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 245Â 182Â 000 |
Expenditure | 274Â 153Â 000 |
Operating Profit | −28 971 000 |
Financial Income | 8Â 968Â 000 |
Financial Costs | 74Â 901Â 000 |
Financial Balance | −65 933 000 |
Earnings Before Tax | −94 904 000 |
Tax | −9 223 000 |
Net Income | −85 681 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 1Â 520Â 582Â 000 |
Total Current Assets | 233Â 015Â 000 |
Total Assets | 1Â 753Â 597Â 000 |
Total Retained Equity | 415Â 173Â 000 |
Total Equity | 1Â 003Â 318Â 000 |
Total Long-Term Debt | 702Â 862Â 000 |
Total Current Debt | 47Â 417Â 000 |
Total Equity and Debt | 1Â 753Â 597Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 243Â 520Â 000 |
Other Income | 1Â 662Â 000 |
Revenue | 245Â 182Â 000 |
Cost of Goods Sold | 71Â 917Â 000 |
Salary Costs | 42Â 319Â 000 |
Depreciation | 96Â 943Â 000 |
Impairment | 0 |
Expenditure | 274Â 153Â 000 |
Operating Profit | −28 971 000 |
Financial Income | 8Â 968Â 000 |
Financial Costs | 74Â 901Â 000 |
Financial Balance | −65 933 000 |
Dividends | 0 |
Net Income | −85 681 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 1Â 123Â 595Â 000 |
Total Intangible Assets | 1Â 402Â 605Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 106Â 390Â 000 |
Fixtures | 9Â 170Â 000 |
Total Tangible Assets | 115Â 560Â 000 |
Total Fiancial Fixed Assets | 2Â 417Â 000 |
Total Fixed Assets | 1Â 520Â 582Â 000 |
Stock | 61Â 565Â 000 |
Total Investments | 0 |
Cash, Bank | 27Â 952Â 000 |
Total Current Assets | 233Â 015Â 000 |
Total Assets | 1Â 753Â 597Â 000 |
Total Equity | 1Â 003Â 318Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 702Â 862Â 000 |
Creditors | 17Â 199Â 000 |
Unpaid Taxes | 0 |
Dividends | 0 |
Other Current Debt | 14Â 291Â 000 |
Total Current Debt | 47Â 417Â 000 |
Total Equity and Debt | 1Â 753Â 597Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −8,54 % |
Debt-to-Equity Ratio | 0,7 |
Operating Profit Margin | −11,82 % |
Current Ratio | 4,91 |
Quick Ratio | −16,47 |
Equity Ratio | 0,57 |
Gross Profit Margin | 70,67Â % |
Rotate your device to see the full table