HORNGRUNN AS
9763 SKARSVÃ…G
Return on Equity
29,34Â %
Current Ratio
1,01
Debt-to-Equity Ratio
3,69
Key figures (NOK) | 2022 |
---|---|
Revenue | 2Â 769Â 000 |
Net Income | 362Â 000 |
Total Assets | 6Â 784Â 000 |
Total Equity | 1Â 234Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 2Â 769Â 000 |
Expenditure | 2Â 176Â 000 |
Operating Profit | 593Â 000 |
Financial Income | 0 |
Financial Costs | 142Â 000 |
Financial Balance | −142 000 |
Earnings Before Tax | 452Â 000 |
Tax | 90Â 000 |
Net Income | 362Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 5Â 785Â 000 |
Total Current Assets | 999Â 000 |
Total Assets | 6Â 784Â 000 |
Total Retained Equity | 318Â 000 |
Total Equity | 1Â 234Â 000 |
Total Long-Term Debt | 4Â 556Â 000 |
Total Current Debt | 993Â 000 |
Total Equity and Debt | 6Â 784Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 2Â 440Â 000 |
Other Income | 329Â 000 |
Revenue | 2Â 769Â 000 |
Cost of Goods Sold | 10Â 000 |
Salary Costs | 717Â 000 |
Depreciation | 150Â 000 |
Impairment | 0 |
Expenditure | 2Â 176Â 000 |
Operating Profit | 593Â 000 |
Financial Income | 0 |
Financial Costs | 142Â 000 |
Financial Balance | −142 000 |
Dividends | 0 |
Net Income | 362Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 3Â 000Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 2Â 760Â 000 |
Total Fiancial Fixed Assets | 25Â 000 |
Total Fixed Assets | 5Â 785Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 991Â 000 |
Total Current Assets | 999Â 000 |
Total Assets | 6Â 784Â 000 |
Total Equity | 1Â 234Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 4Â 556Â 000 |
Creditors | 43Â 000 |
Unpaid Taxes | 39Â 000 |
Dividends | 0 |
Other Current Debt | 838Â 000 |
Total Current Debt | 993Â 000 |
Total Equity and Debt | 6Â 784Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 29,34Â % |
Debt-to-Equity Ratio | 3,69 |
Operating Profit Margin | 21,42Â % |
Current Ratio | 1,01 |
Quick Ratio | 1,01 |
Equity Ratio | 0,18 |
Gross Profit Margin | 99,64Â % |
Rotate your device to see the full table