SANDEFJORD ENGINEERING AS

3220 SANDEFJORD

Finances

Share Ownership

Return on Equity

9,99 %

Current Ratio

21,24

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 930 000	4 844 000	2 011 000	2 070 000
Net Income	1 121 000	3 284 000	944 000	973 000
Total Assets	11 791 000	11 201 000	7 324 000	6 651 000
Total Equity	11 222 000	10 101 000	6 817 000	5 923 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 930 000	4 844 000	2 011 000	2 070 000
Expenditure	633 000	637 000	801 000	824 000
Operating Profit	1 298 000	4 206 000	1 210 000	1 247 000
Financial Income	141 000	4 000	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	141 000	4 000	1 000	2 000
Earnings Before Tax	1 439 000	4 210 000	1 211 000	1 248 000
Tax	317 000	926 000	267 000	275 000
Net Income	1 121 000	3 284 000	944 000	973 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 109 000	1 195 000	3 619 000	3 938 000
Total Current Assets	10 682 000	10 006 000	3 705 000	2 713 000
Total Assets	11 791 000	11 201 000	7 324 000	6 651 000
Total Retained Equity	11 109 000	9 988 000	6 704 000	5 810 000
Total Equity	11 222 000	10 101 000	6 817 000	5 923 000
Total Long-Term Debt	66 000	66 000	49 000	45 000
Total Current Debt	503 000	1 035 000	458 000	683 000
Total Equity and Debt	11 791 000	11 201 000	7 324 000	6 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 930 000	1 974 000	1 837 000	1 926 000
Other Income	0	2 869 000	174 000	144 000
Revenue	1 930 000	4 844 000	2 011 000	2 070 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	159 000	152 000	150 000	159 000
Depreciation	86 000	37 000	53 000	59 000
Impairment	0	0	0	0
Expenditure	633 000	637 000	801 000	824 000
Operating Profit	1 298 000	4 206 000	1 210 000	1 247 000
Financial Income	141 000	4 000	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	141 000	4 000	1 000	2 000
Dividends	0	0	50 000	50 000
Net Income	1 121 000	3 284 000	944 000	973 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	530 000	530 000	3 563 000	3 563 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	579 000	665 000	56 000	375 000
Total Tangible Assets	1 109 000	1 195 000	3 619 000	3 938 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 109 000	1 195 000	3 619 000	3 938 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 279 000	9 582 000	3 344 000	2 286 000
Total Current Assets	10 682 000	10 006 000	3 705 000	2 713 000
Total Assets	11 791 000	11 201 000	7 324 000	6 651 000
Total Equity	11 222 000	10 101 000	6 817 000	5 923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 000	66 000	49 000	45 000
Creditors	40 000	33 000	33 000	78 000
Unpaid Taxes	126 000	64 000	66 000	112 000
Dividends	0	0	50 000	50 000
Other Current Debt	19 000	28 000	47 000	167 000
Total Current Debt	503 000	1 035 000	458 000	683 000
Total Equity and Debt	11 791 000	11 201 000	7 324 000	6 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,99 %	32,51 %	13,85 %	16,43 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	67,25 %	86,83 %	60,17 %	60,24 %
Current Ratio	21,24	9,67	8,09	3,97
Quick Ratio	21,24	9,67	8,09	3,97
Equity Ratio	0,95	0,9	0,93	0,89
Gross Profit Margin	100 %	100 %	100 %	99,95 %