SVENSEN EIENDOM AS

3214 SANDEFJORD

Finances

Share Ownership

Return on Equity

10,43 %

Current Ratio

10,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	418 000	507 000	595 000	415 000
Net Income	230 000	298 000	163 000	258 000
Total Assets	2 315 000	2 094 000	2 793 000	1 617 000
Total Equity	2 205 000	1 975 000	1 677 000	1 514 000

Income (NOK)	2022	2021	2020	2019
Revenue	418 000	507 000	595 000	415 000
Expenditure	124 000	128 000	266 000	81 000
Operating Profit	294 000	379 000	329 000	335 000
Financial Income	0	0	0	0
Financial Costs	0	−2 000	89 000	0
Financial Balance	0	2 000	−89 000	0
Earnings Before Tax	294 000	381 000	240 000	335 000
Tax	64 000	82 000	77 000	76 000
Net Income	230 000	298 000	163 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 147 000	1 160 000	1 173 000	1 186 000
Total Current Assets	1 168 000	934 000	1 620 000	431 000
Total Assets	2 315 000	2 094 000	2 793 000	1 617 000
Total Retained Equity	2 105 000	1 875 000	1 577 000	1 414 000
Total Equity	2 205 000	1 975 000	1 677 000	1 514 000
Total Long-Term Debt	0	0	1 007 000	0
Total Current Debt	110 000	118 000	109 000	103 000
Total Equity and Debt	2 315 000	2 094 000	2 793 000	1 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	418 000	507 000	595 000	415 000
Revenue	418 000	507 000	595 000	415 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	13 000	134 000	13 000
Impairment	0	0	0	0
Expenditure	124 000	128 000	266 000	81 000
Operating Profit	294 000	379 000	329 000	335 000
Financial Income	0	0	0	0
Financial Costs	0	−2 000	89 000	0
Financial Balance	0	2 000	−89 000	0
Dividends	0	0	0	0
Net Income	230 000	298 000	163 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 147 000	1 160 000	1 173 000	1 186 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 147 000	1 160 000	1 173 000	1 186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 147 000	1 160 000	1 173 000	1 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 165 000	929 000	266 000	429 000
Total Current Assets	1 168 000	934 000	1 620 000	431 000
Total Assets	2 315 000	2 094 000	2 793 000	1 617 000
Total Equity	2 205 000	1 975 000	1 677 000	1 514 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 007 000	0
Creditors	10 000	1 000	4 000	2 000
Unpaid Taxes	8 000	10 000	10 000	8 000
Dividends	0	0	0	0
Other Current Debt	27 000	25 000	19 000	16 000
Total Current Debt	110 000	118 000	109 000	103 000
Total Equity and Debt	2 315 000	2 094 000	2 793 000	1 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,43 %	15,09 %	9,72 %	17,04 %
Debt-to-Equity Ratio	0	0	0,6	0
Operating Profit Margin	70,33 %	74,75 %	55,29 %	80,72 %
Current Ratio	10,62	7,92	14,86	4,18
Quick Ratio	10,62	7,92	14,86	4,18
Equity Ratio	0,95	0,94	0,6	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %