SANDBÆK EIENDOM AS

2850 LENA

Finances

Share Ownership

Return on Equity

17,62 %

Current Ratio

0,44

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 880 000	4 715 000	4 376 000	4 553 000
Net Income	1 684 000	2 389 000	1 994 000	1 952 000
Total Assets	22 422 000	23 850 000	25 661 000	26 071 000
Total Equity	9 559 000	9 375 000	9 186 000	8 992 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 880 000	4 715 000	4 376 000	4 553 000
Expenditure	2 333 000	1 327 000	1 409 000	1 572 000
Operating Profit	2 547 000	3 388 000	2 968 000	2 981 000
Financial Income	12 000	7 000	13 000	28 000
Financial Costs	400 000	331 000	424 000	506 000
Financial Balance	−388 000	−324 000	−411 000	−478 000
Earnings Before Tax	2 159 000	3 063 000	2 557 000	2 502 000
Tax	475 000	674 000	563 000	550 000
Net Income	1 684 000	2 389 000	1 994 000	1 952 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 666 000	22 867 000	24 075 000	24 997 000
Total Current Assets	756 000	983 000	1 586 000	1 074 000
Total Assets	22 422 000	23 850 000	25 661 000	26 071 000
Total Retained Equity	6 959 000	6 775 000	6 586 000	6 392 000
Total Equity	9 559 000	9 375 000	9 186 000	8 992 000
Total Long-Term Debt	11 138 000	12 560 000	13 968 000	15 291 000
Total Current Debt	1 725 000	1 915 000	2 507 000	1 788 000
Total Equity and Debt	22 422 000	23 850 000	25 661 000	26 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 880 000	4 715 000	4 376 000	4 553 000
Revenue	4 880 000	4 715 000	4 376 000	4 553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 201 000	1 208 000	1 210 000	1 051 000
Impairment	0	0	0	0
Expenditure	2 333 000	1 327 000	1 409 000	1 572 000
Operating Profit	2 547 000	3 388 000	2 968 000	2 981 000
Financial Income	12 000	7 000	13 000	28 000
Financial Costs	400 000	331 000	424 000	506 000
Financial Balance	−388 000	−324 000	−411 000	−478 000
Dividends	1 000 000	1 000 000	1 800 000	0
Net Income	1 684 000	2 389 000	1 994 000	1 952 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 666 000	22 865 000	24 064 000	24 975 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	11 000	22 000
Total Tangible Assets	21 666 000	22 867 000	24 075 000	24 997 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 666 000	22 867 000	24 075 000	24 997 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	756 000	983 000	1 586 000	1 065 000
Total Current Assets	756 000	983 000	1 586 000	1 074 000
Total Assets	22 422 000	23 850 000	25 661 000	26 071 000
Total Equity	9 559 000	9 375 000	9 186 000	8 992 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 138 000	12 560 000	13 968 000	15 291 000
Creditors	1 000	22 000	10 000	11 000
Unpaid Taxes	203 000	192 000	124 000	178 000
Dividends	1 000 000	1 000 000	1 800 000	0
Other Current Debt	1 000	1 000	1 000	88 000
Total Current Debt	1 725 000	1 915 000	2 507 000	1 788 000
Total Equity and Debt	22 422 000	23 850 000	25 661 000	26 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,62 %	25,48 %	21,71 %	21,71 %
Debt-to-Equity Ratio	1,17	1,34	1,52	1,7
Operating Profit Margin	52,19 %	71,86 %	67,82 %	65,47 %
Current Ratio	0,44	0,51	0,63	0,6
Quick Ratio	0,44	0,51	0,63	0,6
Equity Ratio	0,43	0,39	0,36	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %