
ELEMENTIA AS
0254 OSLO
Return on Equity
121,84Â %
Current Ratio
0,82
Debt-to-Equity Ratio
−0
Key figures (NOK) | 2022 |
---|---|
Revenue | 8Â 169Â 000 |
Net Income | −106 000 |
Total Assets | 5Â 145Â 000 |
Total Equity | −87 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 8Â 169Â 000 |
Expenditure | 9Â 125Â 000 |
Operating Profit | −58 000 |
Financial Income | 0 |
Financial Costs | 81Â 000 |
Financial Balance | −81 000 |
Earnings Before Tax | −139 000 |
Tax | −33 000 |
Net Income | −106 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 852Â 000 |
Total Current Assets | 4Â 293Â 000 |
Total Assets | 5Â 145Â 000 |
Total Retained Equity | −106 000 |
Total Equity | −87 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 5Â 232Â 000 |
Total Equity and Debt | 5Â 145Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 8Â 169Â 000 |
Other Income | 0 |
Revenue | 8Â 169Â 000 |
Cost of Goods Sold | 4Â 162Â 000 |
Salary Costs | 2Â 716Â 000 |
Depreciation | 76Â 000 |
Impairment | 0 |
Expenditure | 9Â 125Â 000 |
Operating Profit | −58 000 |
Financial Income | 0 |
Financial Costs | 81Â 000 |
Financial Balance | −81 000 |
Dividends | 0 |
Net Income | −106 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 33Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 72Â 000 |
Fixtures | 747Â 000 |
Total Tangible Assets | 819Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 852Â 000 |
Stock | 1Â 031Â 000 |
Total Investments | 0 |
Cash, Bank | 97Â 000 |
Total Current Assets | 4Â 293Â 000 |
Total Assets | 5Â 145Â 000 |
Total Equity | −87 000 |
Short-Term Group Debt | 2Â 645Â 000 |
Total Long-Term Debt | 0 |
Creditors | 567Â 000 |
Unpaid Taxes | 477Â 000 |
Dividends | 0 |
Other Current Debt | 1Â 543Â 000 |
Total Current Debt | 5Â 232Â 000 |
Total Equity and Debt | 5Â 145Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 121,84Â % |
Debt-to-Equity Ratio | −0 |
Operating Profit Margin | −0,71 % |
Current Ratio | 0,82 |
Quick Ratio | 1,02 |
Equity Ratio | −0,02 |
Gross Profit Margin | 49,05Â % |
