BJØRNSONSGT 8 AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

51,89 %

Current Ratio

4,43

Debt-to-Equity Ratio

22,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	512 000	417 000	444 000	421 000
Net Income	55 000	121 000	220 000	187 000
Total Assets	2 877 000	3 234 000	623 000	1 199 000
Total Equity	106 000	232 000	511 000	510 000

Income (NOK)	2022	2021	2020	2019
Revenue	512 000	417 000	444 000	421 000
Expenditure	165 000	199 000	162 000	183 000
Operating Profit	346 000	218 000	282 000	238 000
Financial Income	53 000	9 000	0	1 000
Financial Costs	272 000	62 000	0	0
Financial Balance	−219 000	−53 000	0	1 000
Earnings Before Tax	126 000	165 000	282 000	240 000
Tax	72 000	44 000	62 000	53 000
Net Income	55 000	121 000	220 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 378 000	978 000	531 000	536 000
Total Current Assets	1 499 000	2 256 000	92 000	663 000
Total Assets	2 877 000	3 234 000	623 000	1 199 000
Total Retained Equity	0	36 000	315 000	314 000
Total Equity	106 000	232 000	511 000	510 000
Total Long-Term Debt	2 433 000	2 486 000	46 000	646 000
Total Current Debt	338 000	516 000	66 000	43 000
Total Equity and Debt	2 877 000	3 234 000	623 000	1 199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	512 000	417 000	444 000	421 000
Revenue	512 000	417 000	444 000	421 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	165 000	199 000	162 000	183 000
Operating Profit	346 000	218 000	282 000	238 000
Financial Income	53 000	9 000	0	1 000
Financial Costs	272 000	62 000	0	0
Financial Balance	−219 000	−53 000	0	1 000
Dividends	0	0	0	0
Net Income	55 000	121 000	220 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 378 000	978 000	531 000	536 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 378 000	978 000	531 000	536 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 378 000	978 000	531 000	536 000
Stock	0	0	0	0
Total Investments	534 000	483 000	0	0
Cash, Bank	933 000	1 763 000	85 000	651 000
Total Current Assets	1 499 000	2 256 000	92 000	663 000
Total Assets	2 877 000	3 234 000	623 000	1 199 000
Total Equity	106 000	232 000	511 000	510 000
Short-Term Group Debt	180 000	400 000	0	0
Total Long-Term Debt	2 433 000	2 486 000	46 000	646 000
Creditors	10 000	6 000	0	2 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	145 000	110 000	66 000	41 000
Total Current Debt	338 000	516 000	66 000	43 000
Total Equity and Debt	2 877 000	3 234 000	623 000	1 199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,89 %	52,16 %	43,05 %	36,67 %
Debt-to-Equity Ratio	22,95	10,72	0,09	1,27
Operating Profit Margin	67,58 %	52,28 %	63,51 %	56,53 %
Current Ratio	4,43	4,37	1,39	15,42
Quick Ratio	4,43	4,37	1,39	15,42
Equity Ratio	0,04	0,07	0,82	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %