ANDERSSON-EIENDOM AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

22,32 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	522 000	522 000	522 000	522 000
Net Income	316 000	263 000	294 000	221 000
Total Assets	1 950 000	1 622 000	1 967 000	1 952 000
Total Equity	1 416 000	1 400 000	1 437 000	1 443 000

Income (NOK)	2022	2021	2020	2019
Revenue	522 000	522 000	522 000	522 000
Expenditure	116 000	185 000	145 000	237 000
Operating Profit	406 000	337 000	377 000	285 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	406 000	337 000	377 000	283 000
Tax	89 000	74 000	83 000	62 000
Net Income	316 000	263 000	294 000	221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 450 000	1 480 000	1 510 000	1 545 000
Total Current Assets	500 000	142 000	457 000	407 000
Total Assets	1 950 000	1 622 000	1 967 000	1 952 000
Total Retained Equity	1 316 000	1 300 000	1 337 000	1 343 000
Total Equity	1 416 000	1 400 000	1 437 000	1 443 000
Total Long-Term Debt	140 000	141 000	139 000	140 000
Total Current Debt	394 000	81 000	390 000	369 000
Total Equity and Debt	1 950 000	1 622 000	1 967 000	1 952 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	522 000	522 000	522 000	522 000
Revenue	522 000	522 000	522 000	522 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	30 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	116 000	185 000	145 000	237 000
Operating Profit	406 000	337 000	377 000	285 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	300 000	300 000	300 000	300 000
Net Income	316 000	263 000	294 000	221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 450 000	1 480 000	1 510 000	1 540 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	1 450 000	1 480 000	1 510 000	1 545 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 450 000	1 480 000	1 510 000	1 545 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	482 000	126 000	441 000	392 000
Total Current Assets	500 000	142 000	457 000	407 000
Total Assets	1 950 000	1 622 000	1 967 000	1 952 000
Total Equity	1 416 000	1 400 000	1 437 000	1 443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	140 000	141 000	139 000	140 000
Creditors	3 000	4 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	300 000	300 000
Other Current Debt	0	5 000	5 000	5 000
Total Current Debt	394 000	81 000	390 000	369 000
Total Equity and Debt	1 950 000	1 622 000	1 967 000	1 952 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,32 %	18,79 %	20,46 %	15,32 %
Debt-to-Equity Ratio	0,1	0,1	0,1	0,1
Operating Profit Margin	77,78 %	64,56 %	72,22 %	54,6 %
Current Ratio	1,27	1,75	1,17	1,1
Quick Ratio	1,27	1,75	1,17	1,1
Equity Ratio	0,73	0,86	0,73	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %