IPANEMA AS
3420 LIERSKOGEN
Return on Equity
14,88Â %
Current Ratio
1,14
Debt-to-Equity Ratio
1,03
Key figures (NOK) | 2022 |
---|---|
Revenue | 175Â 971Â 000 |
Net Income | 2Â 731Â 000 |
Total Assets | 57Â 054Â 000 |
Total Equity | 18Â 357Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 175Â 971Â 000 |
Expenditure | 171Â 517Â 000 |
Operating Profit | 4Â 455Â 000 |
Financial Income | 2Â 000 |
Financial Costs | 937Â 000 |
Financial Balance | −935 000 |
Earnings Before Tax | 3Â 520Â 000 |
Tax | 789Â 000 |
Net Income | 2Â 731Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 34Â 410Â 000 |
Total Current Assets | 22Â 644Â 000 |
Total Assets | 57Â 054Â 000 |
Total Retained Equity | 2Â 828Â 000 |
Total Equity | 18Â 357Â 000 |
Total Long-Term Debt | 18Â 870Â 000 |
Total Current Debt | 19Â 827Â 000 |
Total Equity and Debt | 57Â 054Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 175Â 777Â 000 |
Other Income | 194Â 000 |
Revenue | 175Â 971Â 000 |
Cost of Goods Sold | 51Â 057Â 000 |
Salary Costs | 62Â 612Â 000 |
Depreciation | 6Â 989Â 000 |
Impairment | 0 |
Expenditure | 171Â 517Â 000 |
Operating Profit | 4Â 455Â 000 |
Financial Income | 2Â 000 |
Financial Costs | 937Â 000 |
Financial Balance | −935 000 |
Dividends | 0 |
Net Income | 2Â 731Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 4Â 644Â 000 |
Total Intangible Assets | 4Â 644Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 29Â 765Â 000 |
Total Tangible Assets | 29Â 765Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 34Â 410Â 000 |
Stock | 2Â 008Â 000 |
Total Investments | 1Â 580Â 000 |
Cash, Bank | 11Â 680Â 000 |
Total Current Assets | 22Â 644Â 000 |
Total Assets | 57Â 054Â 000 |
Total Equity | 18Â 357Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 18Â 870Â 000 |
Creditors | 6Â 578Â 000 |
Unpaid Taxes | 4Â 069Â 000 |
Dividends | 0 |
Other Current Debt | 8Â 303Â 000 |
Total Current Debt | 19Â 827Â 000 |
Total Equity and Debt | 57Â 054Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 14,88Â % |
Debt-to-Equity Ratio | 1,03 |
Operating Profit Margin | 2,53Â % |
Current Ratio | 1,14 |
Quick Ratio | 1,27 |
Equity Ratio | 0,32 |
Gross Profit Margin | 70,99Â % |
Rotate your device to see the full table