MYCOTECH PHARMA AS
0283 OSLO
Return on Equity
−135,37 %
Current Ratio
3,05
Debt-to-Equity Ratio
3,77
Key figures (NOK) | 2022 |
---|---|
Revenue | 1Â 196Â 000 |
Net Income | −11 398 000 |
Total Assets | 41Â 954Â 000 |
Total Equity | 8Â 420Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 1Â 196Â 000 |
Expenditure | 11Â 058Â 000 |
Operating Profit | −10 700 000 |
Financial Income | 24Â 000 |
Financial Costs | 723Â 000 |
Financial Balance | −699 000 |
Earnings Before Tax | −11 398 000 |
Tax | 0 |
Net Income | −11 398 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 36Â 431Â 000 |
Total Current Assets | 5Â 523Â 000 |
Total Assets | 41Â 954Â 000 |
Total Retained Equity | −1 838 000 |
Total Equity | 8Â 420Â 000 |
Total Long-Term Debt | 31Â 722Â 000 |
Total Current Debt | 1Â 812Â 000 |
Total Equity and Debt | 41Â 954Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 1Â 196Â 000 |
Other Income | 0 |
Revenue | 1Â 196Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 284Â 000 |
Depreciation | 4Â 342Â 000 |
Impairment | 0 |
Expenditure | 11Â 058Â 000 |
Operating Profit | −10 700 000 |
Financial Income | 24Â 000 |
Financial Costs | 723Â 000 |
Financial Balance | −699 000 |
Dividends | 0 |
Net Income | −11 398 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 19Â 000Â 000 |
Total Intangible Assets | 20Â 880Â 000 |
Real Eastate | 8Â 451Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 8Â 451Â 000 |
Total Fiancial Fixed Assets | 7Â 100Â 000 |
Total Fixed Assets | 36Â 431Â 000 |
Stock | 416Â 000 |
Total Investments | 0 |
Cash, Bank | 2Â 708Â 000 |
Total Current Assets | 5Â 523Â 000 |
Total Assets | 41Â 954Â 000 |
Total Equity | 8Â 420Â 000 |
Short-Term Group Debt | 63Â 000 |
Total Long-Term Debt | 31Â 722Â 000 |
Creditors | 1Â 517Â 000 |
Unpaid Taxes | 178Â 000 |
Dividends | 0 |
Other Current Debt | 54Â 000 |
Total Current Debt | 1Â 812Â 000 |
Total Equity and Debt | 41Â 954Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −135,37 % |
Debt-to-Equity Ratio | 3,77 |
Operating Profit Margin | −894,65 % |
Current Ratio | 3,05 |
Quick Ratio | 3,96 |
Equity Ratio | 0,2 |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table