GJELSÅS EIENDOM AS

3142 VESTSKOGEN

Finances

Return on Equity

1,01 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	8 000	−5 000	1 000	1 000
Total Assets	2 029 000	2 009 000	794 000	791 000
Total Equity	795 000	787 000	792 000	791 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	13 000	3 000	3 000
Operating Profit	−1 000	−13 000	−3 000	−3 000
Financial Income	29 000	7 000	5 000	4 000
Financial Costs	19 000	0	0	0
Financial Balance	10 000	7 000	5 000	4 000
Earnings Before Tax	8 000	−5 000	2 000	2 000
Tax	1 000	0	0	0
Net Income	8 000	−5 000	1 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	201 000	201 000	201 000	401 000
Total Current Assets	1 828 000	1 808 000	593 000	390 000
Total Assets	2 029 000	2 009 000	794 000	791 000
Total Retained Equity	654 000	647 000	652 000	650 000
Total Equity	795 000	787 000	792 000	791 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 234 000	1 222 000	1 000	0
Total Equity and Debt	2 029 000	2 009 000	794 000	791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	13 000	3 000	3 000
Operating Profit	−1 000	−13 000	−3 000	−3 000
Financial Income	29 000	7 000	5 000	4 000
Financial Costs	19 000	0	0	0
Financial Balance	10 000	7 000	5 000	4 000
Dividends	0	0	0	0
Net Income	8 000	−5 000	1 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	201 000	201 000	201 000	401 000
Total Fixed Assets	201 000	201 000	201 000	401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 239 000	1 248 000	240 000	390 000
Total Current Assets	1 828 000	1 808 000	593 000	390 000
Total Assets	2 029 000	2 009 000	794 000	791 000
Total Equity	795 000	787 000	792 000	791 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 233 000	1 221 000	0	0
Total Current Debt	1 234 000	1 222 000	1 000	0
Total Equity and Debt	2 029 000	2 009 000	794 000	791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,01 %	−0,64 %	0,13 %	0,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,48	1,48	593	-
Quick Ratio	1,48	1,48	593	-
Equity Ratio	0,39	0,39	1	1
Gross Profit Margin	-	-	-	-