FRAMOM AS
7013 TRONDHEIM
Return on Equity
132,05Â %
Current Ratio
0,92
Debt-to-Equity Ratio
−1,2
Key figures (NOK) | 2022 |
---|---|
Revenue | 4Â 633Â 000 |
Net Income | −445 000 |
Total Assets | 2Â 098Â 000 |
Total Equity | −337 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 4Â 633Â 000 |
Expenditure | 5Â 026Â 000 |
Operating Profit | −393 000 |
Financial Income | 0 |
Financial Costs | 51Â 000 |
Financial Balance | −51 000 |
Earnings Before Tax | −445 000 |
Tax | 0 |
Net Income | −445 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 222Â 000 |
Total Current Assets | 1Â 876Â 000 |
Total Assets | 2Â 098Â 000 |
Total Retained Equity | −445 000 |
Total Equity | −337 000 |
Total Long-Term Debt | 406Â 000 |
Total Current Debt | 2Â 030Â 000 |
Total Equity and Debt | 2Â 098Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 4Â 628Â 000 |
Other Income | 5Â 000 |
Revenue | 4Â 633Â 000 |
Cost of Goods Sold | 1Â 007Â 000 |
Salary Costs | 3Â 323Â 000 |
Depreciation | 47Â 000 |
Impairment | 0 |
Expenditure | 5Â 026Â 000 |
Operating Profit | −393 000 |
Financial Income | 0 |
Financial Costs | 51Â 000 |
Financial Balance | −51 000 |
Dividends | 0 |
Net Income | −445 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 222Â 000 |
Total Tangible Assets | 222Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 222Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 448Â 000 |
Total Current Assets | 1Â 876Â 000 |
Total Assets | 2Â 098Â 000 |
Total Equity | −337 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 406Â 000 |
Creditors | 173Â 000 |
Unpaid Taxes | 601Â 000 |
Dividends | 0 |
Other Current Debt | 1Â 256Â 000 |
Total Current Debt | 2Â 030Â 000 |
Total Equity and Debt | 2Â 098Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 132,05Â % |
Debt-to-Equity Ratio | −1,2 |
Operating Profit Margin | −8,48 % |
Current Ratio | 0,92 |
Quick Ratio | 0,92 |
Equity Ratio | −0,16 |
Gross Profit Margin | 78,26Â % |
Rotate your device to see the full table