ENGERVIKS EIENDOM AS

4520 LINDESNES

Finances

Share Ownership

Return on Equity

595,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

−113,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 311 000	712 000
Net Income	−143 000	−158 000	1 809 000	293 000
Total Assets	2 703 000	2 794 000	4 020 000	2 895 000
Total Equity	−24 000	119 000	1 176 000	−633 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 311 000	712 000
Expenditure	80 000	123 000	273 000	317 000
Operating Profit	−80 000	−123 000	1 039 000	394 000
Financial Income	0	0	0	0
Financial Costs	104 000	80 000	90 000	102 000
Financial Balance	−104 000	−80 000	−90 000	−102 000
Earnings Before Tax	−183 000	−203 000	949 000	293 000
Tax	−40 000	−45 000	−860 000	0
Net Income	−143 000	−158 000	1 809 000	293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	434 000	434 000	3 101 000	2 294 000
Total Current Assets	2 269 000	2 361 000	919 000	601 000
Total Assets	2 703 000	2 794 000	4 020 000	2 895 000
Total Retained Equity	−64 000	79 000	1 056 000	−753 000
Total Equity	−24 000	119 000	1 176 000	−633 000
Total Long-Term Debt	2 727 000	2 663 000	2 730 000	3 184 000
Total Current Debt	0	12 000	113 000	344 000
Total Equity and Debt	2 703 000	2 794 000	4 020 000	2 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	1 311 000	712 000
Revenue	0	0	1 311 000	712 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	10 000	10 000
Depreciation	0	0	54 000	54 000
Impairment	0	0	0	0
Expenditure	80 000	123 000	273 000	317 000
Operating Profit	−80 000	−123 000	1 039 000	394 000
Financial Income	0	0	0	0
Financial Costs	104 000	80 000	90 000	102 000
Financial Balance	−104 000	−80 000	−90 000	−102 000
Dividends	0	0	0	0
Net Income	−143 000	−158 000	1 809 000	293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	860 000	0
Real Eastate	434 000	434 000	2 241 000	2 294 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	434 000	434 000	2 241 000	2 294 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	434 000	434 000	3 101 000	2 294 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	235 000	229 000	390 000
Total Current Assets	2 269 000	2 361 000	919 000	601 000
Total Assets	2 703 000	2 794 000	4 020 000	2 895 000
Total Equity	−24 000	119 000	1 176 000	−633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 727 000	2 663 000	2 730 000	3 184 000
Creditors	0	0	8 000	1 000
Unpaid Taxes	0	0	86 000	173 000
Dividends	0	0	0	0
Other Current Debt	0	12 000	20 000	171 000
Total Current Debt	0	12 000	113 000	344 000
Total Equity and Debt	2 703 000	2 794 000	4 020 000	2 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	595,83 %	−132,77 %	153,83 %	−46,29 %
Debt-to-Equity Ratio	−113,63	22,38	2,32	−5,03
Operating Profit Margin	-	-	79,25 %	55,34 %
Current Ratio	-	196,75	8,13	1,75
Quick Ratio	-	196,75	8,13	1,75
Equity Ratio	−0,01	0,04	0,29	−0,22
Gross Profit Margin	-	-	100 %	100 %