TAKSTOLFABRIKKEN AS
9475 BORKENES
Return on Equity
−210 %
Current Ratio
0,68
Debt-to-Equity Ratio
−2,6
Key figures (NOK) | 2022 |
---|---|
Revenue | 8Â 294Â 000 |
Net Income | 105Â 000 |
Total Assets | 6Â 499Â 000 |
Total Equity | −50 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 8Â 294Â 000 |
Expenditure | 8Â 144Â 000 |
Operating Profit | 150Â 000 |
Financial Income | 0 |
Financial Costs | 18Â 000 |
Financial Balance | −18 000 |
Earnings Before Tax | 133Â 000 |
Tax | 28Â 000 |
Net Income | 105Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 2Â 103Â 000 |
Total Current Assets | 4Â 396Â 000 |
Total Assets | 6Â 499Â 000 |
Total Retained Equity | −80 000 |
Total Equity | −50 000 |
Total Long-Term Debt | 130Â 000 |
Total Current Debt | 6Â 419Â 000 |
Total Equity and Debt | 6Â 499Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 8Â 014Â 000 |
Other Income | 280Â 000 |
Revenue | 8Â 294Â 000 |
Cost of Goods Sold | 3Â 341Â 000 |
Salary Costs | 2Â 381Â 000 |
Depreciation | 286Â 000 |
Impairment | 0 |
Expenditure | 8Â 144Â 000 |
Operating Profit | 150Â 000 |
Financial Income | 0 |
Financial Costs | 18Â 000 |
Financial Balance | −18 000 |
Dividends | 0 |
Net Income | 105Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 12Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 1Â 194Â 000 |
Fixtures | 46Â 000 |
Total Tangible Assets | 1Â 240Â 000 |
Total Fiancial Fixed Assets | 851Â 000 |
Total Fixed Assets | 2Â 103Â 000 |
Stock | 2Â 205Â 000 |
Total Investments | 0 |
Cash, Bank | 1Â 557Â 000 |
Total Current Assets | 4Â 396Â 000 |
Total Assets | 6Â 499Â 000 |
Total Equity | −50 000 |
Short-Term Group Debt | 5Â 657Â 000 |
Total Long-Term Debt | 130Â 000 |
Creditors | 243Â 000 |
Unpaid Taxes | 201Â 000 |
Dividends | 0 |
Other Current Debt | 278Â 000 |
Total Current Debt | 6Â 419Â 000 |
Total Equity and Debt | 6Â 499Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −210 % |
Debt-to-Equity Ratio | −2,6 |
Operating Profit Margin | 1,81Â % |
Current Ratio | 0,68 |
Quick Ratio | 1,04 |
Equity Ratio | −0,01 |
Gross Profit Margin | 59,72Â % |
Rotate your device to see the full table