SEABROKERS GEOENERGI AS
4033 STAVANGER
Return on Equity
−333,64 %
Current Ratio
0,85
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 |
---|---|
Revenue | 28Â 041Â 000 |
Net Income | −3 253 000 |
Total Assets | 15Â 949Â 000 |
Total Equity | 975Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 28Â 041Â 000 |
Expenditure | 32Â 075Â 000 |
Operating Profit | −4 034 000 |
Financial Income | 3Â 000 |
Financial Costs | 135Â 000 |
Financial Balance | −132 000 |
Earnings Before Tax | −4 166 000 |
Tax | −912 000 |
Net Income | −3 253 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 3Â 234Â 000 |
Total Current Assets | 12Â 714Â 000 |
Total Assets | 15Â 949Â 000 |
Total Retained Equity | −25 000 |
Total Equity | 975Â 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 14Â 974Â 000 |
Total Equity and Debt | 15Â 949Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 28Â 041Â 000 |
Other Income | 0 |
Revenue | 28Â 041Â 000 |
Cost of Goods Sold | 15Â 860Â 000 |
Salary Costs | 8Â 213Â 000 |
Depreciation | 853Â 000 |
Impairment | 0 |
Expenditure | 32Â 075Â 000 |
Operating Profit | −4 034 000 |
Financial Income | 3Â 000 |
Financial Costs | 135Â 000 |
Financial Balance | −132 000 |
Dividends | 0 |
Net Income | −3 253 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 1Â 821Â 000 |
Fixtures | 1Â 413Â 000 |
Total Tangible Assets | 3Â 234Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 3Â 234Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 421Â 000 |
Total Current Assets | 12Â 714Â 000 |
Total Assets | 15Â 949Â 000 |
Total Equity | 975Â 000 |
Short-Term Group Debt | 6Â 330Â 000 |
Total Long-Term Debt | 0 |
Creditors | 6Â 995Â 000 |
Unpaid Taxes | 652Â 000 |
Dividends | 0 |
Other Current Debt | 997Â 000 |
Total Current Debt | 14Â 974Â 000 |
Total Equity and Debt | 15Â 949Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −333,64 % |
Debt-to-Equity Ratio | 0 |
Operating Profit Margin | −14,39 % |
Current Ratio | 0,85 |
Quick Ratio | 0,85 |
Equity Ratio | 0,06 |
Gross Profit Margin | 43,44Â % |
Rotate your device to see the full table