FIRESAFE GROUP AS
1470 LØRENSKOG
Return on Equity
−13,68 %
Current Ratio
1,13
Debt-to-Equity Ratio
0,72
Key figures (NOK) | 2022 |
---|---|
Revenue | 662Â 677Â 000 |
Net Income | −53 277 000 |
Total Assets | 1Â 009Â 129Â 000 |
Total Equity | 389Â 546Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 662Â 677Â 000 |
Expenditure | 701Â 405Â 000 |
Operating Profit | −38 728 000 |
Financial Income | 1Â 437Â 000 |
Financial Costs | 14Â 077Â 000 |
Financial Balance | −12 640 000 |
Earnings Before Tax | −51 368 000 |
Tax | 1Â 909Â 000 |
Net Income | −53 277 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 628Â 583Â 000 |
Total Current Assets | 380Â 546Â 000 |
Total Assets | 1Â 009Â 129Â 000 |
Total Retained Equity | −52 494 000 |
Total Equity | 389Â 546Â 000 |
Total Long-Term Debt | 281Â 374Â 000 |
Total Current Debt | 338Â 208Â 000 |
Total Equity and Debt | 1Â 009Â 128Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 661Â 506Â 000 |
Other Income | 1Â 171Â 000 |
Revenue | 662Â 677Â 000 |
Cost of Goods Sold | 194Â 408Â 000 |
Salary Costs | 348Â 478Â 000 |
Depreciation | 38Â 439Â 000 |
Impairment | 0 |
Expenditure | 701Â 405Â 000 |
Operating Profit | −38 728 000 |
Financial Income | 1Â 437Â 000 |
Financial Costs | 14Â 077Â 000 |
Financial Balance | −12 640 000 |
Dividends | 0 |
Net Income | −53 277 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 600Â 000Â 000 |
Total Intangible Assets | 609Â 022Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 17Â 481Â 000 |
Total Tangible Assets | 17Â 481Â 000 |
Total Fiancial Fixed Assets | 2Â 080Â 000 |
Total Fixed Assets | 628Â 583Â 000 |
Stock | 59Â 941Â 000 |
Total Investments | 0 |
Cash, Bank | 74Â 775Â 000 |
Total Current Assets | 380Â 546Â 000 |
Total Assets | 1Â 009Â 129Â 000 |
Total Equity | 389Â 546Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 281Â 374Â 000 |
Creditors | 74Â 268Â 000 |
Unpaid Taxes | 81Â 422Â 000 |
Dividends | 0 |
Other Current Debt | 107Â 081Â 000 |
Total Current Debt | 338Â 208Â 000 |
Total Equity and Debt | 1Â 009Â 128Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −13,68 % |
Debt-to-Equity Ratio | 0,72 |
Operating Profit Margin | −5,84 % |
Current Ratio | 1,13 |
Quick Ratio | 1,37 |
Equity Ratio | 0,39 |
Gross Profit Margin | 70,66Â % |
Rotate your device to see the full table