UNITEAM PROJECT AS
1481 HAGAN
Return on Equity
0,79Â %
Current Ratio
1,1
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 |
---|---|
Revenue | 23Â 847Â 000 |
Net Income | 58Â 000 |
Total Assets | 21Â 307Â 000 |
Total Equity | 7Â 333Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 23Â 847Â 000 |
Expenditure | 24Â 649Â 000 |
Operating Profit | −802 000 |
Financial Income | 912Â 000 |
Financial Costs | 36Â 000 |
Financial Balance | 876Â 000 |
Earnings Before Tax | 74Â 000 |
Tax | 16Â 000 |
Net Income | 58Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 5Â 947Â 000 |
Total Current Assets | 15Â 360Â 000 |
Total Assets | 21Â 307Â 000 |
Total Retained Equity | 58Â 000 |
Total Equity | 7Â 333Â 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 13Â 974Â 000 |
Total Equity and Debt | 21Â 307Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 23Â 597Â 000 |
Other Income | 250Â 000 |
Revenue | 23Â 847Â 000 |
Cost of Goods Sold | 17Â 802Â 000 |
Salary Costs | 4Â 543Â 000 |
Depreciation | 746Â 000 |
Impairment | 0 |
Expenditure | 24Â 649Â 000 |
Operating Profit | −802 000 |
Financial Income | 912Â 000 |
Financial Costs | 36Â 000 |
Financial Balance | 876Â 000 |
Dividends | 0 |
Net Income | 58Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 65Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 1Â 881Â 000 |
Fixtures | 26Â 000 |
Total Tangible Assets | 1Â 907Â 000 |
Total Fiancial Fixed Assets | 3Â 975Â 000 |
Total Fixed Assets | 5Â 947Â 000 |
Stock | 1Â 055Â 000 |
Total Investments | 0 |
Cash, Bank | 5Â 859Â 000 |
Total Current Assets | 15Â 360Â 000 |
Total Assets | 21Â 307Â 000 |
Total Equity | 7Â 333Â 000 |
Short-Term Group Debt | 9Â 697Â 000 |
Total Long-Term Debt | 0 |
Creditors | 143Â 000 |
Unpaid Taxes | 603Â 000 |
Dividends | 0 |
Other Current Debt | 3Â 450Â 000 |
Total Current Debt | 13Â 974Â 000 |
Total Equity and Debt | 21Â 307Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 0,79Â % |
Debt-to-Equity Ratio | 0 |
Operating Profit Margin | −3,36 % |
Current Ratio | 1,1 |
Quick Ratio | 1,19 |
Equity Ratio | 0,34 |
Gross Profit Margin | 25,35Â % |
Rotate your device to see the full table