HJØRNET MAT AS
2609 LILLEHAMMER
Return on Equity
153,19 %
Current Ratio
1,52
Debt-to-Equity Ratio
−18,6
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 2 682 000 |
| Net Income | −72 000 |
| Total Assets | 1 073 000 |
| Total Equity | −47 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 2 682 000 |
| Expenditure | 2 754 000 |
| Operating Profit | −72 000 |
| Financial Income | 0 |
| Financial Costs | 0 |
| Financial Balance | 0 |
| Earnings Before Tax | −72 000 |
| Tax | 0 |
| Net Income | −72 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 698 000 |
| Total Current Assets | 375 000 |
| Total Assets | 1 073 000 |
| Total Retained Equity | −72 000 |
| Total Equity | −47 000 |
| Total Long-Term Debt | 874 000 |
| Total Current Debt | 247 000 |
| Total Equity and Debt | 1 073 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 2 579 000 |
| Other Income | 102 000 |
| Revenue | 2 682 000 |
| Cost of Goods Sold | 1 105 000 |
| Salary Costs | 955 000 |
| Depreciation | 71 000 |
| Impairment | 0 |
| Expenditure | 2 754 000 |
| Operating Profit | −72 000 |
| Financial Income | 0 |
| Financial Costs | 0 |
| Financial Balance | 0 |
| Dividends | 0 |
| Net Income | −72 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 177 000 |
| Total Intangible Assets | 177 000 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 372 000 |
| Total Tangible Assets | 372 000 |
| Total Fiancial Fixed Assets | 150 000 |
| Total Fixed Assets | 698 000 |
| Stock | 268 000 |
| Total Investments | 0 |
| Cash, Bank | 41 000 |
| Total Current Assets | 375 000 |
| Total Assets | 1 073 000 |
| Total Equity | −47 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 874 000 |
| Creditors | 46 000 |
| Unpaid Taxes | 64 000 |
| Dividends | 0 |
| Other Current Debt | 137 000 |
| Total Current Debt | 247 000 |
| Total Equity and Debt | 1 073 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 153,19 % |
| Debt-to-Equity Ratio | −18,6 |
| Operating Profit Margin | −2,68 % |
| Current Ratio | 1,52 |
| Quick Ratio | −17,86 |
| Equity Ratio | −0,04 |
| Gross Profit Margin | 58,8 % |
Rotate your device to see the full table