SMAKERIET BERGEN AS
5014 BERGEN
Return on Equity
−152,14 %
Current Ratio
0,96
Debt-to-Equity Ratio
0,04
Key figures (NOK) | 2022 |
---|---|
Revenue | 12Â 345Â 000 |
Net Income | −178 000 |
Total Assets | 2Â 627Â 000 |
Total Equity | 117Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 12Â 345Â 000 |
Expenditure | 12Â 579Â 000 |
Operating Profit | −234 000 |
Financial Income | 8Â 000 |
Financial Costs | 1Â 000 |
Financial Balance | 7Â 000 |
Earnings Before Tax | −228 000 |
Tax | −50 000 |
Net Income | −178 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 229Â 000 |
Total Current Assets | 2Â 398Â 000 |
Total Assets | 2Â 627Â 000 |
Total Retained Equity | −178 000 |
Total Equity | 117Â 000 |
Total Long-Term Debt | 5Â 000 |
Total Current Debt | 2Â 505Â 000 |
Total Equity and Debt | 2Â 627Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 12Â 345Â 000 |
Other Income | 0 |
Revenue | 12Â 345Â 000 |
Cost of Goods Sold | 4Â 175Â 000 |
Salary Costs | 5Â 333Â 000 |
Depreciation | 30Â 000 |
Impairment | 0 |
Expenditure | 12Â 579Â 000 |
Operating Profit | −234 000 |
Financial Income | 8Â 000 |
Financial Costs | 1Â 000 |
Financial Balance | 7Â 000 |
Dividends | 0 |
Net Income | −178 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 229Â 000 |
Total Tangible Assets | 229Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 229Â 000 |
Stock | 681Â 000 |
Total Investments | 0 |
Cash, Bank | 919Â 000 |
Total Current Assets | 2Â 398Â 000 |
Total Assets | 2Â 627Â 000 |
Total Equity | 117Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 5Â 000 |
Creditors | 609Â 000 |
Unpaid Taxes | 766Â 000 |
Dividends | 0 |
Other Current Debt | 1Â 130Â 000 |
Total Current Debt | 2Â 505Â 000 |
Total Equity and Debt | 2Â 627Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −152,14 % |
Debt-to-Equity Ratio | 0,04 |
Operating Profit Margin | −1,9 % |
Current Ratio | 0,96 |
Quick Ratio | 1,31 |
Equity Ratio | 0,04 |
Gross Profit Margin | 66,18Â % |
Rotate your device to see the full table