EIDET HANDEL AS

9392 STONGLANDSEIDET

Finances

Return on Equity

13,05 %

Current Ratio

2,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 857 000	30 261 000	29 088 000	26 240 000
Net Income	824 000	985 000	1 251 000	450 000
Total Assets	9 236 000	8 315 000	7 503 000	6 848 000
Total Equity	6 316 000	5 992 000	5 507 000	4 756 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 857 000	30 261 000	29 088 000	26 240 000
Expenditure	28 869 000	29 001 000	27 486 000	25 632 000
Operating Profit	988 000	1 259 000	1 603 000	610 000
Financial Income	69 000	4 000	9 000	5 000
Financial Costs	0	0	7 000	31 000
Financial Balance	69 000	4 000	2 000	−26 000
Earnings Before Tax	1 056 000	1 264 000	1 605 000	584 000
Tax	233 000	279 000	353 000	133 000
Net Income	824 000	985 000	1 251 000	450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 399 000	1 616 000	1 451 000	1 742 000
Total Current Assets	7 837 000	6 699 000	6 051 000	5 107 000
Total Assets	9 236 000	8 315 000	7 503 000	6 848 000
Total Retained Equity	5 916 000	5 592 000	5 107 000	4 356 000
Total Equity	6 316 000	5 992 000	5 507 000	4 756 000
Total Long-Term Debt	24 000	58 000	43 000	474 000
Total Current Debt	2 896 000	2 265 000	1 953 000	1 619 000
Total Equity and Debt	9 236 000	8 315 000	7 503 000	6 848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 646 000	29 778 000	28 747 000	25 964 000
Other Income	211 000	482 000	341 000	277 000
Revenue	29 857 000	30 261 000	29 088 000	26 240 000
Cost of Goods Sold	22 299 000	22 228 000	21 205 000	19 588 000
Salary Costs	3 809 000	3 941 000	3 655 000	3 382 000
Depreciation	365 000	413 000	418 000	370 000
Impairment	0	0	0	0
Expenditure	28 869 000	29 001 000	27 486 000	25 632 000
Operating Profit	988 000	1 259 000	1 603 000	610 000
Financial Income	69 000	4 000	9 000	5 000
Financial Costs	0	0	7 000	31 000
Financial Balance	69 000	4 000	2 000	−26 000
Dividends	500 000	500 000	500 000	300 000
Net Income	824 000	985 000	1 251 000	450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	892 000	1 108 000	1 021 000	1 311 000
Total Tangible Assets	892 000	1 108 000	1 021 000	1 311 000
Total Fiancial Fixed Assets	507 000	507 000	431 000	431 000
Total Fixed Assets	1 399 000	1 616 000	1 451 000	1 742 000
Stock	1 996 000	1 820 000	1 859 000	1 498 000
Total Investments	0	0	0	0
Cash, Bank	4 367 000	3 420 000	2 867 000	2 536 000
Total Current Assets	7 837 000	6 699 000	6 051 000	5 107 000
Total Assets	9 236 000	8 315 000	7 503 000	6 848 000
Total Equity	6 316 000	5 992 000	5 507 000	4 756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	58 000	43 000	474 000
Creditors	886 000	883 000	723 000	642 000
Unpaid Taxes	885 000	219 000	−106 000	195 000
Dividends	500 000	500 000	500 000	300 000
Other Current Debt	358 000	400 000	445 000	333 000
Total Current Debt	2 896 000	2 265 000	1 953 000	1 619 000
Total Equity and Debt	9 236 000	8 315 000	7 503 000	6 848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,05 %	16,44 %	22,72 %	9,46 %
Debt-to-Equity Ratio	0	0,01	0,01	0,1
Operating Profit Margin	3,31 %	4,16 %	5,51 %	2,32 %
Current Ratio	2,71	2,96	3,1	3,15
Quick Ratio	8,71	15,05	64,37	42,21
Equity Ratio	0,68	0,72	0,73	0,69
Gross Profit Margin	25,31 %	26,55 %	27,1 %	25,35 %