FLATRAKET INDUSTRIBYGG AS

6717 FLATRAKET

Finances

Share Ownership

Return on Equity

−8,83 %

Current Ratio

12,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 935 000	1 970 000	2 004 000	2 000 000
Net Income	−775 000	−1 160 000	−859 000	226 000
Total Assets	9 194 000	8 640 000	9 315 000	10 294 000
Total Equity	8 775 000	8 526 000	8 620 000	9 479 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 935 000	1 970 000	2 004 000	2 000 000
Expenditure	2 949 000	3 489 000	3 203 000	1 748 000
Operating Profit	−1 014 000	−1 519 000	−1 199 000	252 000
Financial Income	20 000	25 000	75 000	15 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	19 000	24 000	74 000	15 000
Earnings Before Tax	−994 000	−1 495 000	−1 124 000	267 000
Tax	−219 000	−335 000	−265 000	41 000
Net Income	−775 000	−1 160 000	−859 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 912 000	4 007 000	4 207 000	4 832 000
Total Current Assets	5 282 000	4 633 000	5 108 000	5 462 000
Total Assets	9 194 000	8 640 000	9 315 000	10 294 000
Total Retained Equity	6 047 000	6 822 000	7 982 000	8 842 000
Total Equity	8 775 000	8 526 000	8 620 000	9 479 000
Total Long-Term Debt	0	0	28 000	108 000
Total Current Debt	419 000	113 000	668 000	707 000
Total Equity and Debt	9 194 000	8 640 000	9 315 000	10 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 908 000	1 918 000	1 900 000	1 900 000
Other Income	27 000	52 000	104 000	100 000
Revenue	1 935 000	1 970 000	2 004 000	2 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	427 000	469 000	749 000	838 000
Impairment	0	0	0	0
Expenditure	2 949 000	3 489 000	3 203 000	1 748 000
Operating Profit	−1 014 000	−1 519 000	−1 199 000	252 000
Financial Income	20 000	25 000	75 000	15 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	19 000	24 000	74 000	15 000
Dividends	0	0	0	0
Net Income	−775 000	−1 160 000	−859 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 428 000	1 498 000	1 464 000	1 418 000
Real Eastate	2 182 000	2 466 000	2 721 000	3 349 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	302 000	43 000	22 000	0
Total Tangible Assets	2 484 000	2 508 000	2 743 000	3 349 000
Total Fiancial Fixed Assets	0	0	0	65 000
Total Fixed Assets	3 912 000	4 007 000	4 207 000	4 832 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 282 000	4 633 000	5 108 000	5 462 000
Total Assets	9 194 000	8 640 000	9 315 000	10 294 000
Total Equity	8 775 000	8 526 000	8 620 000	9 479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	28 000	108 000
Creditors	419 000	113 000	668 000	606 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	419 000	113 000	668 000	707 000
Total Equity and Debt	9 194 000	8 640 000	9 315 000	10 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,83 %	−13,61 %	−9,97 %	2,38 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−52,4 %	−77,11 %	−59,83 %	12,6 %
Current Ratio	12,61	41	7,65	7,73
Quick Ratio	12,61	41	7,65	7,73
Equity Ratio	0,95	0,99	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %