SELSTAD MARITIME AS

6700 MÅLØY

Finances

Share Ownership

Return on Equity

1,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	24 000	24 000	24 000
Net Income	5 000	0	13 000	13 000
Total Assets	301 000	297 000	305 000	288 000
Total Equity	299 000	293 000	294 000	280 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	24 000	24 000	24 000
Expenditure	20 000	21 000	7 000	8 000
Operating Profit	7 000	3 000	17 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Earnings Before Tax	7 000	0	17 000	16 000
Tax	2 000	0	4 000	4 000
Net Income	5 000	0	13 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	301 000	296 000	305 000	288 000
Total Current Assets	0	2 000	0	0
Total Assets	301 000	297 000	305 000	288 000
Total Retained Equity	179 000	173 000	174 000	160 000
Total Equity	299 000	293 000	294 000	280 000
Total Long-Term Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	3 000	10 000	7 000
Total Equity and Debt	301 000	297 000	305 000	288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	24 000	24 000	24 000
Other Income	27 000	0	0	0
Revenue	27 000	24 000	24 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	21 000	7 000	8 000
Operating Profit	7 000	3 000	17 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Dividends	0	0	0	0
Net Income	5 000	0	13 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 000	5 000	5 000	5 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 000	5 000	5 000	5 000
Total Fiancial Fixed Assets	296 000	290 000	300 000	283 000
Total Fixed Assets	301 000	296 000	305 000	288 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	2 000	0	0
Total Assets	301 000	297 000	305 000	288 000
Total Equity	299 000	293 000	294 000	280 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	1 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	7 000	3 000
Total Current Debt	1 000	3 000	10 000	7 000
Total Equity and Debt	301 000	297 000	305 000	288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,67 %	0 %	4,42 %	4,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,93 %	12,5 %	70,83 %	66,67 %
Current Ratio	0	0,67	0	0
Quick Ratio	0	0,67	0	0
Equity Ratio	0,99	0,99	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %