FINN HUNSTAD AS

1593 SVINNDAL

Finances

Return on Equity

1,64 %

Current Ratio

2,3

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	78 523 000	77 165 000	76 694 000	84 684 000
Net Income	333 000	721 000	1 491 000	2 965 000
Total Assets	31 403 000	31 721 000	30 617 000	30 273 000
Total Equity	20 361 000	20 745 000	20 534 000	19 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	78 523 000	77 165 000	76 694 000	84 684 000
Expenditure	77 813 000	75 944 000	74 550 000	80 631 000
Operating Profit	710 000	1 221 000	2 144 000	4 053 000
Financial Income	30 000	31 000	8 000	2 000
Financial Costs	186 000	183 000	141 000	144 000
Financial Balance	−156 000	−152 000	−133 000	−142 000
Earnings Before Tax	554 000	1 069 000	2 011 000	3 911 000
Tax	221 000	349 000	520 000	946 000
Net Income	333 000	721 000	1 491 000	2 965 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 466 000	14 667 000	15 434 000	14 548 000
Total Current Assets	17 937 000	17 054 000	15 183 000	15 725 000
Total Assets	31 403 000	31 721 000	30 617 000	30 273 000
Total Retained Equity	19 630 000	19 971 000	19 760 000	18 278 000
Total Equity	20 361 000	20 745 000	20 534 000	19 053 000
Total Long-Term Debt	3 254 000	3 500 000	4 063 000	2 828 000
Total Current Debt	7 788 000	7 476 000	6 020 000	8 392 000
Total Equity and Debt	31 403 000	31 721 000	30 617 000	30 273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	78 365 000	77 081 000	76 364 000	84 538 000
Other Income	158 000	84 000	330 000	146 000
Revenue	78 523 000	77 165 000	76 694 000	84 684 000
Cost of Goods Sold	52 098 000	52 049 000	51 153 000	54 557 000
Salary Costs	13 936 000	13 356 000	13 282 000	15 138 000
Depreciation	1 652 000	1 736 000	1 612 000	1 469 000
Impairment	0	0	0	0
Expenditure	77 813 000	75 944 000	74 550 000	80 631 000
Operating Profit	710 000	1 221 000	2 144 000	4 053 000
Financial Income	30 000	31 000	8 000	2 000
Financial Costs	186 000	183 000	141 000	144 000
Financial Balance	−156 000	−152 000	−133 000	−142 000
Dividends	0	500 000	0	781 000
Net Income	333 000	721 000	1 491 000	2 965 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	283 000	383 000	483 000	0
Total Intangible Assets	283 000	383 000	483 000	0
Real Eastate	11 986 000	13 400 000	14 124 000	13 234 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 065 000	872 000	805 000	1 303 000
Total Tangible Assets	13 051 000	14 273 000	14 929 000	14 537 000
Total Fiancial Fixed Assets	132 000	11 000	22 000	11 000
Total Fixed Assets	13 466 000	14 667 000	15 434 000	14 548 000
Stock	5 985 000	5 583 000	5 225 000	5 111 000
Total Investments	0	0	0	0
Cash, Bank	4 625 000	3 623 000	3 451 000	3 932 000
Total Current Assets	17 937 000	17 054 000	15 183 000	15 725 000
Total Assets	31 403 000	31 721 000	30 617 000	30 273 000
Total Equity	20 361 000	20 745 000	20 534 000	19 053 000
Short-Term Group Debt	101 000	12 000	12 000	719 000
Total Long-Term Debt	3 254 000	3 500 000	4 063 000	2 828 000
Creditors	4 634 000	3 762 000	2 880 000	3 094 000
Unpaid Taxes	1 115 000	1 184 000	1 044 000	1 225 000
Dividends	0	500 000	0	781 000
Other Current Debt	1 717 000	1 672 000	1 567 000	1 641 000
Total Current Debt	7 788 000	7 476 000	6 020 000	8 392 000
Total Equity and Debt	31 403 000	31 721 000	30 617 000	30 273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,64 %	3,48 %	7,26 %	15,56 %
Debt-to-Equity Ratio	0,16	0,17	0,2	0,15
Operating Profit Margin	0,9 %	1,58 %	2,8 %	4,79 %
Current Ratio	2,3	2,28	2,52	1,87
Quick Ratio	9,95	9,01	19,1	4,79
Equity Ratio	0,65	0,65	0,67	0,63
Gross Profit Margin	33,65 %	32,55 %	33,3 %	35,58 %