LOCUS LIVING MIDCO I AS
0250 OSLO
Return on Equity
172,18Â %
Current Ratio
0,52
Debt-to-Equity Ratio
−162,17
Key figures (NOK) | 2022 |
---|---|
Revenue | 2Â 922Â 000 |
Net Income | −2 457 000 |
Total Assets | 237Â 530Â 000 |
Total Equity | −1 427 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 2Â 922Â 000 |
Expenditure | 2Â 112Â 000 |
Operating Profit | 811Â 000 |
Financial Income | 68Â 000 |
Financial Costs | 3Â 624Â 000 |
Financial Balance | −3 556 000 |
Earnings Before Tax | −2 745 000 |
Tax | −288 000 |
Net Income | −2 457 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 233Â 628Â 000 |
Total Current Assets | 3Â 901Â 000 |
Total Assets | 237Â 530Â 000 |
Total Retained Equity | −2 457 000 |
Total Equity | −1 427 000 |
Total Long-Term Debt | 231Â 415Â 000 |
Total Current Debt | 7Â 541Â 000 |
Total Equity and Debt | 237Â 530Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 2Â 909Â 000 |
Other Income | 14Â 000 |
Revenue | 2Â 922Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 0 |
Depreciation | 832Â 000 |
Impairment | 0 |
Expenditure | 2Â 112Â 000 |
Operating Profit | 811Â 000 |
Financial Income | 68Â 000 |
Financial Costs | 3Â 624Â 000 |
Financial Balance | −3 556 000 |
Dividends | 0 |
Net Income | −2 457 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 3Â 674Â 000 |
Total Intangible Assets | 3Â 674Â 000 |
Real Eastate | 229Â 954Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 229Â 954Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 233Â 628Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 1Â 833Â 000 |
Total Current Assets | 3Â 901Â 000 |
Total Assets | 237Â 530Â 000 |
Total Equity | −1 427 000 |
Short-Term Group Debt | 970Â 000 |
Total Long-Term Debt | 231Â 415Â 000 |
Creditors | 3Â 669Â 000 |
Unpaid Taxes | 0 |
Dividends | 0 |
Other Current Debt | 2Â 870Â 000 |
Total Current Debt | 7Â 541Â 000 |
Total Equity and Debt | 237Â 530Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 172,18Â % |
Debt-to-Equity Ratio | −162,17 |
Operating Profit Margin | 27,75Â % |
Current Ratio | 0,52 |
Quick Ratio | 0,52 |
Equity Ratio | −0,01 |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table