INNDALENS BOLIGSELSKAP AS

5010 BERGEN

Finances

Share Ownership

Return on Equity

1,7 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 814 000	4 820 000	4 840 000	4 531 000
Net Income	277 000	695 000	1 399 000	877 000
Total Assets	23 535 000	23 768 000	24 169 000	23 358 000
Total Equity	16 290 000	16 013 000	15 318 000	13 919 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 814 000	4 820 000	4 840 000	4 531 000
Expenditure	4 336 000	3 931 000	3 187 000	3 347 000
Operating Profit	478 000	890 000	1 652 000	1 184 000
Financial Income	8 000	1 000	1 000	2 000
Financial Costs	208 000	196 000	255 000	308 000
Financial Balance	−200 000	−195 000	−254 000	−306 000
Earnings Before Tax	277 000	695 000	1 399 000	877 000
Tax	0	0	0	0
Net Income	277 000	695 000	1 399 000	877 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 745 000	22 745 000	22 745 000	22 745 000
Total Current Assets	790 000	1 024 000	1 424 000	613 000
Total Assets	23 535 000	23 768 000	24 169 000	23 358 000
Total Retained Equity	6 128 000	5 851 000	5 156 000	3 757 000
Total Equity	16 290 000	16 013 000	15 318 000	13 919 000
Total Long-Term Debt	6 585 000	7 489 000	8 408 000	9 284 000
Total Current Debt	660 000	267 000	442 000	154 000
Total Equity and Debt	23 535 000	23 768 000	24 169 000	23 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 809 000	4 818 000	4 837 000	4 530 000
Other Income	5 000	2 000	3 000	1 000
Revenue	4 814 000	4 820 000	4 840 000	4 531 000
Cost of Goods Sold	0	0	0	0
Salary Costs	42 000	39 000	37 000	43 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 336 000	3 931 000	3 187 000	3 347 000
Operating Profit	478 000	890 000	1 652 000	1 184 000
Financial Income	8 000	1 000	1 000	2 000
Financial Costs	208 000	196 000	255 000	308 000
Financial Balance	−200 000	−195 000	−254 000	−306 000
Dividends	0	0	0	0
Net Income	277 000	695 000	1 399 000	877 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 745 000	22 745 000	22 745 000	22 745 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 745 000	22 745 000	22 745 000	22 745 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 745 000	22 745 000	22 745 000	22 745 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	351 000	882 000	985 000	567 000
Total Current Assets	790 000	1 024 000	1 424 000	613 000
Total Assets	23 535 000	23 768 000	24 169 000	23 358 000
Total Equity	16 290 000	16 013 000	15 318 000	13 919 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 585 000	7 489 000	8 408 000	9 284 000
Creditors	339 000	186 000	353 000	52 000
Unpaid Taxes	4 000	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	317 000	80 000	89 000	102 000
Total Current Debt	660 000	267 000	442 000	154 000
Total Equity and Debt	23 535 000	23 768 000	24 169 000	23 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,7 %	4,34 %	9,13 %	6,3 %
Debt-to-Equity Ratio	0,4	0,47	0,55	0,67
Operating Profit Margin	9,93 %	18,46 %	34,13 %	26,13 %
Current Ratio	1,2	3,84	3,22	3,98
Quick Ratio	1,2	3,84	3,22	3,98
Equity Ratio	0,69	0,67	0,63	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %