MN-VEKST SERVICE AS
7820 SPILLUM
Return on Equity
14,3Â %
Current Ratio
5,56
Debt-to-Equity Ratio
3,05
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 5Â 338Â 000 |
| Net Income | 584Â 000 |
| Total Assets | 17Â 065Â 000 |
| Total Equity | 4Â 084Â 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 5Â 338Â 000 |
| Expenditure | 4Â 416Â 000 |
| Operating Profit | 923Â 000 |
| Financial Income | 3Â 000 |
| Financial Costs | 175Â 000 |
| Financial Balance | −172 000 |
| Earnings Before Tax | 750Â 000 |
| Tax | 166Â 000 |
| Net Income | 584Â 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 14Â 095Â 000 |
| Total Current Assets | 2Â 970Â 000 |
| Total Assets | 17Â 065Â 000 |
| Total Retained Equity | 4Â 051Â 000 |
| Total Equity | 4Â 084Â 000 |
| Total Long-Term Debt | 12Â 448Â 000 |
| Total Current Debt | 534Â 000 |
| Total Equity and Debt | 17Â 065Â 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 5Â 338Â 000 |
| Other Income | 0 |
| Revenue | 5Â 338Â 000 |
| Cost of Goods Sold | 2Â 415Â 000 |
| Salary Costs | 194Â 000 |
| Depreciation | 262Â 000 |
| Impairment | 0 |
| Expenditure | 4Â 416Â 000 |
| Operating Profit | 923Â 000 |
| Financial Income | 3Â 000 |
| Financial Costs | 175Â 000 |
| Financial Balance | −172 000 |
| Dividends | 0 |
| Net Income | 584Â 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 665Â 000 |
| Total Intangible Assets | 665Â 000 |
| Real Eastate | 10Â 685Â 000 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 2Â 745Â 000 |
| Total Tangible Assets | 13Â 430Â 000 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 14Â 095Â 000 |
| Stock | 150Â 000 |
| Total Investments | 0 |
| Cash, Bank | 750Â 000 |
| Total Current Assets | 2Â 970Â 000 |
| Total Assets | 17Â 065Â 000 |
| Total Equity | 4Â 084Â 000 |
| Short-Term Group Debt | 500Â 000 |
| Total Long-Term Debt | 12Â 448Â 000 |
| Creditors | 470Â 000 |
| Unpaid Taxes | −660 000 |
| Dividends | 0 |
| Other Current Debt | 224Â 000 |
| Total Current Debt | 534Â 000 |
| Total Equity and Debt | 17Â 065Â 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 14,3Â % |
| Debt-to-Equity Ratio | 3,05 |
| Operating Profit Margin | 17,29Â % |
| Current Ratio | 5,56 |
| Quick Ratio | 7,73 |
| Equity Ratio | 0,24 |
| Gross Profit Margin | 54,76Â % |
Rotate your device to see the full table