BOTNANESET EIENDOM AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

4,6 %

Current Ratio

4,31

Debt-to-Equity Ratio

1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 202 000	1 202 000	1 202 000	1 202 000
Net Income	239 000	382 000	257 000	297 000
Total Assets	14 051 000	13 767 000	14 172 000	13 829 000
Total Equity	5 198 000	5 456 000	5 538 000	5 281 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 202 000	1 202 000	1 202 000	1 202 000
Expenditure	940 000	926 000	888 000	848 000
Operating Profit	262 000	276 000	314 000	354 000
Financial Income	48 000	5 000	15 000	26 000
Financial Costs	1 000	2 000	0	0
Financial Balance	47 000	3 000	15 000	26 000
Earnings Before Tax	309 000	279 000	329 000	381 000
Tax	70 000	−103 000	72 000	84 000
Net Income	239 000	382 000	257 000	297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 662 000	11 143 000	11 310 000	11 784 000
Total Current Assets	3 389 000	2 623 000	2 862 000	2 046 000
Total Assets	14 051 000	13 767 000	14 172 000	13 829 000
Total Retained Equity	2 900 000	3 158 000	3 240 000	2 983 000
Total Equity	5 198 000	5 456 000	5 538 000	5 281 000
Total Long-Term Debt	8 067 000	7 657 000	7 625 000	7 694 000
Total Current Debt	787 000	654 000	1 009 000	854 000
Total Equity and Debt	14 051 000	13 767 000	14 172 000	13 829 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 202 000	1 202 000	1 202 000	1 202 000
Other Income	0	0	0	0
Revenue	1 202 000	1 202 000	1 202 000	1 202 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	366 000	366 000	366 000	366 000
Impairment	0	0	0	0
Expenditure	940 000	926 000	888 000	848 000
Operating Profit	262 000	276 000	314 000	354 000
Financial Income	48 000	5 000	15 000	26 000
Financial Costs	1 000	2 000	0	0
Financial Balance	47 000	3 000	15 000	26 000
Dividends	0	0	0	0
Net Income	239 000	382 000	257 000	297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 577 000	10 943 000	11 310 000	11 784 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 577 000	10 943 000	11 310 000	11 784 000
Total Fiancial Fixed Assets	85 000	200 000	0	0
Total Fixed Assets	10 662 000	11 143 000	11 310 000	11 784 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 118 000	2 352 000	2 594 000	1 940 000
Total Current Assets	3 389 000	2 623 000	2 862 000	2 046 000
Total Assets	14 051 000	13 767 000	14 172 000	13 829 000
Total Equity	5 198 000	5 456 000	5 538 000	5 281 000
Short-Term Group Debt	638 000	0	0	0
Total Long-Term Debt	8 067 000	7 657 000	7 625 000	7 694 000
Creditors	127 000	39 000	113 000	135 000
Unpaid Taxes	22 000	20 000	53 000	28 000
Dividends	0	0	0	0
Other Current Debt	0	595 000	701 000	701 000
Total Current Debt	787 000	654 000	1 009 000	854 000
Total Equity and Debt	14 051 000	13 767 000	14 172 000	13 829 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,6 %	7 %	4,64 %	5,62 %
Debt-to-Equity Ratio	1,55	1,4	1,38	1,46
Operating Profit Margin	21,8 %	22,96 %	26,12 %	29,45 %
Current Ratio	4,31	4,01	2,84	2,4
Quick Ratio	4,31	4,01	2,84	2,4
Equity Ratio	0,37	0,4	0,39	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %