
ØYELEGE FILIP STOJANOVIC AS
9008 TROMSØ
Return on Equity
90,48 %
Current Ratio
1,34
Debt-to-Equity Ratio
7,7
Key figures (NOK) | 2022 |
---|---|
Revenue | 2 305 000 |
Net Income | 285 000 |
Total Assets | 4 106 000 |
Total Equity | 315 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 2 305 000 |
Expenditure | 1 887 000 |
Operating Profit | 418 000 |
Financial Income | 0 |
Financial Costs | 53 000 |
Financial Balance | −53 000 |
Earnings Before Tax | 365 000 |
Tax | 80 000 |
Net Income | 285 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 2 278 000 |
Total Current Assets | 1 828 000 |
Total Assets | 4 106 000 |
Total Retained Equity | 285 000 |
Total Equity | 315 000 |
Total Long-Term Debt | 2 424 000 |
Total Current Debt | 1 368 000 |
Total Equity and Debt | 4 106 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 2 305 000 |
Other Income | 0 |
Revenue | 2 305 000 |
Cost of Goods Sold | 4 000 |
Salary Costs | 861 000 |
Depreciation | 268 000 |
Impairment | 0 |
Expenditure | 1 887 000 |
Operating Profit | 418 000 |
Financial Income | 0 |
Financial Costs | 53 000 |
Financial Balance | −53 000 |
Dividends | 0 |
Net Income | 285 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 867 000 |
Total Intangible Assets | 867 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 1 311 000 |
Total Tangible Assets | 1 311 000 |
Total Fiancial Fixed Assets | 100 000 |
Total Fixed Assets | 2 278 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 1 731 000 |
Total Current Assets | 1 828 000 |
Total Assets | 4 106 000 |
Total Equity | 315 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 2 424 000 |
Creditors | 161 000 |
Unpaid Taxes | 103 000 |
Dividends | 0 |
Other Current Debt | 1 072 000 |
Total Current Debt | 1 368 000 |
Total Equity and Debt | 4 106 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 90,48 % |
Debt-to-Equity Ratio | 7,7 |
Operating Profit Margin | 18,13 % |
Current Ratio | 1,34 |
Quick Ratio | 1,34 |
Equity Ratio | 0,08 |
Gross Profit Margin | 99,83 % |
