GREVSTAD EIENDOMSSELSKAP AS

5131 NYBORG

Finances

Return on Equity

3,13 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	11 000	4 914 000
Net Income	171 000	367 000	−225 000	559 000
Total Assets	6 372 000	9 000 000	15 405 000	25 945 000
Total Equity	5 457 000	6 035 000	6 387 000	7 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	11 000	4 914 000
Expenditure	71 000	−26 000	299 000	3 633 000
Operating Profit	−71 000	26 000	−288 000	1 282 000
Financial Income	304 000	520 000	0	25 000
Financial Costs	13 000	76 000	0	589 000
Financial Balance	291 000	444 000	0	−564 000
Earnings Before Tax	220 000	470 000	−288 000	717 000
Tax	48 000	103 000	−63 000	158 000
Net Income	171 000	367 000	−225 000	559 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 618 000	4 918 000	6 918 000	21 761 000
Total Current Assets	1 754 000	4 082 000	8 487 000	4 184 000
Total Assets	6 372 000	9 000 000	15 405 000	25 945 000
Total Retained Equity	0	389 000	740 000	1 365 000
Total Equity	5 457 000	6 035 000	6 387 000	7 012 000
Total Long-Term Debt	0	0	0	17 252 000
Total Current Debt	916 000	2 965 000	9 019 000	1 681 000
Total Equity and Debt	6 372 000	9 000 000	15 405 000	25 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	11 000	4 914 000
Revenue	0	0	11 000	4 914 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	−141 000	74 000	249 000
Depreciation	0	0	0	1 074 000
Impairment	0	0	0	0
Expenditure	71 000	−26 000	299 000	3 633 000
Operating Profit	−71 000	26 000	−288 000	1 282 000
Financial Income	304 000	520 000	0	25 000
Financial Costs	13 000	76 000	0	589 000
Financial Balance	291 000	444 000	0	−564 000
Dividends	750 000	500 000	400 000	500 000
Net Income	171 000	367 000	−225 000	559 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	21 761 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	21 761 000
Total Fiancial Fixed Assets	4 618 000	4 918 000	6 918 000	0
Total Fixed Assets	4 618 000	4 918 000	6 918 000	21 761 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	837 000	815 000	2 940 000	3 363 000
Total Current Assets	1 754 000	4 082 000	8 487 000	4 184 000
Total Assets	6 372 000	9 000 000	15 405 000	25 945 000
Total Equity	5 457 000	6 035 000	6 387 000	7 012 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	17 252 000
Creditors	22 000	44 000	138 000	81 000
Unpaid Taxes	0	0	30 000	160 000
Dividends	750 000	500 000	400 000	500 000
Other Current Debt	845 000	2 879 000	8 849 000	1 225 000
Total Current Debt	916 000	2 965 000	9 019 000	1 681 000
Total Equity and Debt	6 372 000	9 000 000	15 405 000	25 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,13 %	6,08 %	−3,52 %	7,97 %
Debt-to-Equity Ratio	0	0	0	2,46
Operating Profit Margin	-	-	−2 618,18 %	26,09 %
Current Ratio	1,91	1,38	0,94	2,49
Quick Ratio	1,91	1,38	0,94	2,49
Equity Ratio	0,86	0,67	0,41	0,27
Gross Profit Margin	-	-	100 %	100 %