HARDER EIENDOM AS

9411 HARSTAD

Finances

Return on Equity

−47,45 %

Current Ratio

1,57

Debt-to-Equity Ratio

5,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 236 000	1 292 000	1 306 000	1 319 000
Net Income	−967 000	950 000	753 000	1 022 000
Total Assets	12 946 000	11 988 000	11 776 000	11 930 000
Total Equity	2 038 000	3 406 000	2 856 000	2 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 236 000	1 292 000	1 306 000	1 319 000
Expenditure	2 593 000	871 000	816 000	898 000
Operating Profit	−1 357 000	422 000	490 000	422 000
Financial Income	505 000	838 000	621 000	952 000
Financial Costs	384 000	275 000	319 000	329 000
Financial Balance	121 000	563 000	302 000	623 000
Earnings Before Tax	−1 236 000	985 000	792 000	1 046 000
Tax	−269 000	35 000	39 000	24 000
Net Income	−967 000	950 000	753 000	1 022 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 859 000	10 459 000	10 494 000	10 507 000
Total Current Assets	1 087 000	1 530 000	1 282 000	1 424 000
Total Assets	12 946 000	11 988 000	11 776 000	11 930 000
Total Retained Equity	1 938 000	3 306 000	2 756 000	2 403 000
Total Equity	2 038 000	3 406 000	2 856 000	2 503 000
Total Long-Term Debt	10 214 000	8 045 000	8 387 000	8 689 000
Total Current Debt	694 000	538 000	533 000	739 000
Total Equity and Debt	12 946 000	11 988 000	11 776 000	11 930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 236 000	1 292 000	1 306 000	1 319 000
Other Income	0	0	0	0
Revenue	1 236 000	1 292 000	1 306 000	1 319 000
Cost of Goods Sold	0	0	0	0
Salary Costs	510 000	299 000	282 000	407 000
Depreciation	12 000	39 000	58 000	74 000
Impairment	0	0	0	0
Expenditure	2 593 000	871 000	816 000	898 000
Operating Profit	−1 357 000	422 000	490 000	422 000
Financial Income	505 000	838 000	621 000	952 000
Financial Costs	384 000	275 000	319 000	329 000
Financial Balance	121 000	563 000	302 000	623 000
Dividends	400 000	400 000	400 000	550 000
Net Income	−967 000	950 000	753 000	1 022 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	376 000	107 000	103 000	95 000
Real Eastate	11 373 000	10 242 000	10 281 000	10 302 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 373 000	10 242 000	10 281 000	10 302 000
Total Fiancial Fixed Assets	110 000	110 000	110 000	110 000
Total Fixed Assets	11 859 000	10 459 000	10 494 000	10 507 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	515 000	624 000	604 000	421 000
Total Current Assets	1 087 000	1 530 000	1 282 000	1 424 000
Total Assets	12 946 000	11 988 000	11 776 000	11 930 000
Total Equity	2 038 000	3 406 000	2 856 000	2 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 214 000	8 045 000	8 387 000	8 689 000
Creditors	154 000	28 000	11 000	19 000
Unpaid Taxes	31 000	16 000	15 000	22 000
Dividends	400 000	400 000	400 000	550 000
Other Current Debt	109 000	55 000	60 000	112 000
Total Current Debt	694 000	538 000	533 000	739 000
Total Equity and Debt	12 946 000	11 988 000	11 776 000	11 930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−47,45 %	27,89 %	26,37 %	40,83 %
Debt-to-Equity Ratio	5,01	2,36	2,94	3,47
Operating Profit Margin	−109,79 %	32,66 %	37,52 %	31,99 %
Current Ratio	1,57	2,84	2,41	1,93
Quick Ratio	1,57	2,84	2,41	1,93
Equity Ratio	0,16	0,28	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %