SWOOSH AS
3115 TØNSBERG
Return on Equity
117,48Â %
Current Ratio
1,11
Debt-to-Equity Ratio
−18,88
Key figures (NOK) | 2022 |
---|---|
Revenue | 863Â 000 |
Net Income | −168 000 |
Total Assets | 3Â 717Â 000 |
Total Equity | −143 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 863Â 000 |
Expenditure | 1Â 031Â 000 |
Operating Profit | −168 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Earnings Before Tax | −168 000 |
Tax | 0 |
Net Income | −168 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 2Â 433Â 000 |
Total Current Assets | 1Â 284Â 000 |
Total Assets | 3Â 717Â 000 |
Total Retained Equity | −168 000 |
Total Equity | −143 000 |
Total Long-Term Debt | 2Â 700Â 000 |
Total Current Debt | 1Â 160Â 000 |
Total Equity and Debt | 3Â 717Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 863Â 000 |
Other Income | 0 |
Revenue | 863Â 000 |
Cost of Goods Sold | 6Â 000 |
Salary Costs | 720Â 000 |
Depreciation | 82Â 000 |
Impairment | 0 |
Expenditure | 1Â 031Â 000 |
Operating Profit | −168 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Dividends | 0 |
Net Income | −168 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 2Â 223Â 000 |
Total Intangible Assets | 2Â 223Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 210Â 000 |
Total Tangible Assets | 210Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 2Â 433Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 163Â 000 |
Total Current Assets | 1Â 284Â 000 |
Total Assets | 3Â 717Â 000 |
Total Equity | −143 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 2Â 700Â 000 |
Creditors | 284Â 000 |
Unpaid Taxes | 156Â 000 |
Dividends | 0 |
Other Current Debt | 720Â 000 |
Total Current Debt | 1Â 160Â 000 |
Total Equity and Debt | 3Â 717Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 117,48Â % |
Debt-to-Equity Ratio | −18,88 |
Operating Profit Margin | −19,47 % |
Current Ratio | 1,11 |
Quick Ratio | 1,11 |
Equity Ratio | −0,04 |
Gross Profit Margin | 99,3Â % |
Rotate your device to see the full table