JACOBSEN INTERIØR AS

1832 ASKIM

Finances

Share Ownership

Return on Equity

−10,38 %

Current Ratio

Debt-to-Equity Ratio

−1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	305 000	192 000	417 000	413 000
Net Income	79 000	−17 000	17 000	58 000
Total Assets	118 000	55 000	118 000	120 000
Total Equity	−761 000	−840 000	−823 000	−841 000

Income (NOK)	2022	2021	2020	2019
Revenue	305 000	192 000	417 000	413 000
Expenditure	226 000	208 000	399 000	354 000
Operating Profit	79 000	−17 000	17 000	58 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	79 000	−17 000	17 000	58 000
Tax	0	0	0	0
Net Income	79 000	−17 000	17 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	118 000	55 000	118 000	120 000
Total Assets	118 000	55 000	118 000	120 000
Total Retained Equity	−861 000	−940 000	−923 000	−941 000
Total Equity	−761 000	−840 000	−823 000	−841 000
Total Long-Term Debt	877 000	893 000	918 000	942 000
Total Current Debt	2 000	2 000	23 000	19 000
Total Equity and Debt	118 000	55 000	118 000	120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	280 000	192 000	417 000	413 000
Other Income	25 000	0	0	0
Revenue	305 000	192 000	417 000	413 000
Cost of Goods Sold	181 000	126 000	300 000	256 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	226 000	208 000	399 000	354 000
Operating Profit	79 000	−17 000	17 000	58 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	79 000	−17 000	17 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	55 000	116 000	119 000
Total Current Assets	118 000	55 000	118 000	120 000
Total Assets	118 000	55 000	118 000	120 000
Total Equity	−761 000	−840 000	−823 000	−841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	877 000	893 000	918 000	942 000
Creditors	4 000	4 000	9 000	4 000
Unpaid Taxes	−2 000	−2 000	14 000	15 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	2 000	23 000	19 000
Total Equity and Debt	118 000	55 000	118 000	120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,38 %	2,02 %	−2,07 %	−6,9 %
Debt-to-Equity Ratio	−1,15	−1,06	−1,12	−1,12
Operating Profit Margin	25,9 %	−8,85 %	4,08 %	14,04 %
Current Ratio	59	27,5	5,13	6,32
Quick Ratio	59	27,5	5,13	6,32
Equity Ratio	−6,45	−15,27	−6,97	−7,01
Gross Profit Margin	40,66 %	34,38 %	28,06 %	38,01 %