CURUBA EIENDOM AS

1089 OSLO

Finances

Share Ownership

Return on Equity

19,1 %

Current Ratio

1,05

Debt-to-Equity Ratio

3,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 715 000	2 704 000	2 533 000	1 504 000
Net Income	979 000	566 000	675 000	158 000
Total Assets	22 854 000	22 519 000	23 886 000	20 925 000
Total Equity	5 126 000	4 147 000	3 581 000	2 905 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 715 000	2 704 000	2 533 000	1 504 000
Expenditure	735 000	1 438 000	993 000	873 000
Operating Profit	1 980 000	1 265 000	1 539 000	630 000
Financial Income	0	0	1 000	0
Financial Costs	855 000	546 000	806 000	377 000
Financial Balance	−855 000	−546 000	−805 000	−377 000
Earnings Before Tax	1 125 000	719 000	733 000	254 000
Tax	147 000	153 000	58 000	95 000
Net Income	979 000	566 000	675 000	158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 750 000	22 324 000	23 301 000	18 417 000
Total Current Assets	1 104 000	195 000	585 000	2 508 000
Total Assets	22 854 000	22 519 000	23 886 000	20 925 000
Total Retained Equity	4 114 000	3 135 000	2 569 000	1 893 000
Total Equity	5 126 000	4 147 000	3 581 000	2 905 000
Total Long-Term Debt	16 675 000	18 219 000	20 090 000	11 367 000
Total Current Debt	1 053 000	153 000	216 000	6 653 000
Total Equity and Debt	22 854 000	22 519 000	23 886 000	20 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 490 000	1 384 000
Other Income	2 715 000	2 704 000	43 000	120 000
Revenue	2 715 000	2 704 000	2 533 000	1 504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	91 000	91 000	92 000
Depreciation	574 000	1 081 000	574 000	403 000
Impairment	0	0	0	0
Expenditure	735 000	1 438 000	993 000	873 000
Operating Profit	1 980 000	1 265 000	1 539 000	630 000
Financial Income	0	0	1 000	0
Financial Costs	855 000	546 000	806 000	377 000
Financial Balance	−855 000	−546 000	−805 000	−377 000
Dividends	0	0	0	0
Net Income	979 000	566 000	675 000	158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 750 000	22 324 000	23 301 000	18 417 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 750 000	22 324 000	23 301 000	18 417 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 750 000	22 324 000	23 301 000	18 417 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	153 000	493 000	404 000
Total Current Assets	1 104 000	195 000	585 000	2 508 000
Total Assets	22 854 000	22 519 000	23 886 000	20 925 000
Total Equity	5 126 000	4 147 000	3 581 000	2 905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 675 000	18 219 000	20 090 000	11 367 000
Creditors	7 000	0	158 000	6 557 000
Unpaid Taxes	178 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	723 000	0	0	0
Total Current Debt	1 053 000	153 000	216 000	6 653 000
Total Equity and Debt	22 854 000	22 519 000	23 886 000	20 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,1 %	13,65 %	18,85 %	5,44 %
Debt-to-Equity Ratio	3,25	4,39	5,61	3,91
Operating Profit Margin	72,93 %	46,78 %	60,76 %	41,89 %
Current Ratio	1,05	1,27	2,71	0,38
Quick Ratio	1,05	1,27	2,71	0,38
Equity Ratio	0,22	0,18	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %