DRENGEN AS
9136 VANNAREID
Return on Equity
37,23Â %
Current Ratio
1,23
Debt-to-Equity Ratio
2,54
Key figures (NOK) | 2022 |
---|---|
Revenue | 2Â 421Â 000 |
Net Income | 853Â 000 |
Total Assets | 8Â 621Â 000 |
Total Equity | 2Â 291Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 2Â 421Â 000 |
Expenditure | 1Â 173Â 000 |
Operating Profit | 1Â 249Â 000 |
Financial Income | 18Â 000 |
Financial Costs | 190Â 000 |
Financial Balance | −172 000 |
Earnings Before Tax | 1Â 077Â 000 |
Tax | 224Â 000 |
Net Income | 853Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 7Â 993Â 000 |
Total Current Assets | 628Â 000 |
Total Assets | 8Â 621Â 000 |
Total Retained Equity | 2Â 118Â 000 |
Total Equity | 2Â 291Â 000 |
Total Long-Term Debt | 5Â 818Â 000 |
Total Current Debt | 512Â 000 |
Total Equity and Debt | 8Â 621Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 2Â 499Â 000 |
Other Income | −77 000 |
Revenue | 2Â 421Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 411Â 000 |
Depreciation | 190Â 000 |
Impairment | 0 |
Expenditure | 1Â 173Â 000 |
Operating Profit | 1Â 249Â 000 |
Financial Income | 18Â 000 |
Financial Costs | 190Â 000 |
Financial Balance | −172 000 |
Dividends | 0 |
Net Income | 853Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 3Â 700Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 275Â 000 |
Total Tangible Assets | 4Â 293Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 7Â 993Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 541Â 000 |
Total Current Assets | 628Â 000 |
Total Assets | 8Â 621Â 000 |
Total Equity | 2Â 291Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 5Â 818Â 000 |
Creditors | 107Â 000 |
Unpaid Taxes | 218Â 000 |
Dividends | 0 |
Other Current Debt | 14Â 000 |
Total Current Debt | 512Â 000 |
Total Equity and Debt | 8Â 621Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 37,23Â % |
Debt-to-Equity Ratio | 2,54 |
Operating Profit Margin | 51,59Â % |
Current Ratio | 1,23 |
Quick Ratio | 1,23 |
Equity Ratio | 0,27 |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table