TRENINGSHELSE HOLDING AS
5132 NYBORG
Return on Equity
−6,34 %
Current Ratio
0,39
Debt-to-Equity Ratio
0,18
Key figures (NOK) | 2022 |
---|---|
Revenue | 89Â 330Â 000 |
Net Income | −13 589 000 |
Total Assets | 366Â 997Â 000 |
Total Equity | 214Â 278Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 89Â 330Â 000 |
Expenditure | 102Â 688Â 000 |
Operating Profit | −13 358 000 |
Financial Income | 110Â 000 |
Financial Costs | 1Â 197Â 000 |
Financial Balance | −1 087 000 |
Earnings Before Tax | −14 444 000 |
Tax | −855 000 |
Net Income | −13 589 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 322Â 425Â 000 |
Total Current Assets | 44Â 573Â 000 |
Total Assets | 366Â 997Â 000 |
Total Retained Equity | −13 185 000 |
Total Equity | 214Â 278Â 000 |
Total Long-Term Debt | 38Â 808Â 000 |
Total Current Debt | 113Â 912Â 000 |
Total Equity and Debt | 366Â 997Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 88Â 200Â 000 |
Other Income | 1Â 130Â 000 |
Revenue | 89Â 330Â 000 |
Cost of Goods Sold | 3Â 616Â 000 |
Salary Costs | 32Â 164Â 000 |
Depreciation | 19Â 160Â 000 |
Impairment | 0 |
Expenditure | 102Â 688Â 000 |
Operating Profit | −13 358 000 |
Financial Income | 110Â 000 |
Financial Costs | 1Â 197Â 000 |
Financial Balance | −1 087 000 |
Dividends | 0 |
Net Income | −13 589 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 231Â 475Â 000 |
Total Intangible Assets | 277Â 321Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 45Â 104Â 000 |
Total Tangible Assets | 45Â 104Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 322Â 425Â 000 |
Stock | 1Â 272Â 000 |
Total Investments | 0 |
Cash, Bank | 22Â 314Â 000 |
Total Current Assets | 44Â 573Â 000 |
Total Assets | 366Â 997Â 000 |
Total Equity | 214Â 278Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 38Â 808Â 000 |
Creditors | 14Â 766Â 000 |
Unpaid Taxes | 5Â 362Â 000 |
Dividends | 0 |
Other Current Debt | 61Â 538Â 000 |
Total Current Debt | 113Â 912Â 000 |
Total Equity and Debt | 366Â 997Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −6,34 % |
Debt-to-Equity Ratio | 0,18 |
Operating Profit Margin | −14,95 % |
Current Ratio | 0,39 |
Quick Ratio | 0,4 |
Equity Ratio | 0,58 |
Gross Profit Margin | 95,95Â % |
Rotate your device to see the full table