THE SHACK DRIFT AS
4313 SANDNES
Return on Equity
−160,51 %
Current Ratio
0,84
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 |
---|---|
Revenue | 38Â 570Â 000 |
Net Income | −1 695 000 |
Total Assets | 5Â 020Â 000 |
Total Equity | 1Â 056Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 38Â 570Â 000 |
Expenditure | 40Â 262Â 000 |
Operating Profit | −1 692 000 |
Financial Income | 1Â 000 |
Financial Costs | 3Â 000 |
Financial Balance | −2 000 |
Earnings Before Tax | −1 695 000 |
Tax | 0 |
Net Income | −1 695 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 1Â 697Â 000 |
Total Current Assets | 3Â 323Â 000 |
Total Assets | 5Â 020Â 000 |
Total Retained Equity | 0 |
Total Equity | 1Â 056Â 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 3Â 964Â 000 |
Total Equity and Debt | 5Â 020Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 38Â 018Â 000 |
Other Income | 552Â 000 |
Revenue | 38Â 570Â 000 |
Cost of Goods Sold | 13Â 384Â 000 |
Salary Costs | 13Â 885Â 000 |
Depreciation | 685Â 000 |
Impairment | 0 |
Expenditure | 40Â 262Â 000 |
Operating Profit | −1 692 000 |
Financial Income | 1Â 000 |
Financial Costs | 3Â 000 |
Financial Balance | −2 000 |
Dividends | 0 |
Net Income | −1 695 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 947Â 000 |
Total Tangible Assets | 947Â 000 |
Total Fiancial Fixed Assets | 750Â 000 |
Total Fixed Assets | 1Â 697Â 000 |
Stock | 780Â 000 |
Total Investments | 0 |
Cash, Bank | 605Â 000 |
Total Current Assets | 3Â 323Â 000 |
Total Assets | 5Â 020Â 000 |
Total Equity | 1Â 056Â 000 |
Short-Term Group Debt | 3Â 000 |
Total Long-Term Debt | 0 |
Creditors | 1Â 708Â 000 |
Unpaid Taxes | 688Â 000 |
Dividends | 0 |
Other Current Debt | 1Â 564Â 000 |
Total Current Debt | 3Â 964Â 000 |
Total Equity and Debt | 5Â 020Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −160,51 % |
Debt-to-Equity Ratio | 0 |
Operating Profit Margin | −4,39 % |
Current Ratio | 0,84 |
Quick Ratio | 1,04 |
Equity Ratio | 0,21 |
Gross Profit Margin | 65,3Â % |
Rotate your device to see the full table