KRISTIAN IVS G 17 AS

4636 KRISTIANSAND S

Finances

Return on Equity

−1,17 %

Current Ratio

4,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	329 000	110 000	90 000	90 000
Net Income	−129 000	63 000	45 000	42 000
Total Assets	11 473 000	12 605 000	16 742 000	17 047 000
Total Equity	11 054 000	11 883 000	13 320 000	13 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	329 000	110 000	90 000	90 000
Expenditure	197 000	29 000	32 000	36 000
Operating Profit	132 000	81 000	58 000	54 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	0
Earnings Before Tax	138 000	81 000	58 000	54 000
Tax	268 000	18 000	13 000	12 000
Net Income	−129 000	63 000	45 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 493 000	12 325 000	12 342 000	12 355 000
Total Current Assets	1 980 000	281 000	4 400 000	4 692 000
Total Assets	11 473 000	12 605 000	16 742 000	17 047 000
Total Retained Equity	9 946 000	10 775 000	12 212 000	12 167 000
Total Equity	11 054 000	11 883 000	13 320 000	13 275 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	419 000	722 000	3 422 000	3 772 000
Total Equity and Debt	11 473 000	12 605 000	16 742 000	17 047 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	329 000	110 000	90 000	90 000
Revenue	329 000	110 000	90 000	90 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	197 000	29 000	32 000	36 000
Operating Profit	132 000	81 000	58 000	54 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	0
Dividends	700 000	0	0	0
Net Income	−129 000	63 000	45 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	268 000	285 000	298 000
Real Eastate	0	2 564 000	2 564 000	2 564 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	2 564 000	2 564 000	2 564 000
Total Fiancial Fixed Assets	9 493 000	9 493 000	9 493 000	9 493 000
Total Fixed Assets	9 493 000	12 325 000	12 342 000	12 355 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 980 000	281 000	23 000	315 000
Total Current Assets	1 980 000	281 000	4 400 000	4 692 000
Total Assets	11 473 000	12 605 000	16 742 000	17 047 000
Total Equity	11 054 000	11 883 000	13 320 000	13 275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	700 000	0	0	0
Other Current Debt	419 000	722 000	3 422 000	3 772 000
Total Current Debt	419 000	722 000	3 422 000	3 772 000
Total Equity and Debt	11 473 000	12 605 000	16 742 000	17 047 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,17 %	0,53 %	0,34 %	0,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,12 %	73,64 %	64,44 %	60 %
Current Ratio	4,73	0,39	1,29	1,24
Quick Ratio	4,73	0,39	1,29	1,24
Equity Ratio	0,96	0,94	0,8	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table