ME & MY COUSIN FORNEBU AS
1364 FORNEBU
Return on Equity
19,39Â %
Current Ratio
2,36
Debt-to-Equity Ratio
0,06
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 26Â 484Â 000 |
| Net Income | 1Â 618Â 000 |
| Total Assets | 15Â 111Â 000 |
| Total Equity | 8Â 344Â 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 26Â 484Â 000 |
| Expenditure | 23Â 925Â 000 |
| Operating Profit | 2Â 559Â 000 |
| Financial Income | 88Â 000 |
| Financial Costs | 199Â 000 |
| Financial Balance | −111 000 |
| Earnings Before Tax | 2Â 447Â 000 |
| Tax | 830Â 000 |
| Net Income | 1Â 618Â 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 354Â 000 |
| Total Current Assets | 14Â 758Â 000 |
| Total Assets | 15Â 111Â 000 |
| Total Retained Equity | −432 000 |
| Total Equity | 8Â 344Â 000 |
| Total Long-Term Debt | 518Â 000 |
| Total Current Debt | 6Â 249Â 000 |
| Total Equity and Debt | 15Â 111Â 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 26Â 484Â 000 |
| Other Income | 0 |
| Revenue | 26Â 484Â 000 |
| Cost of Goods Sold | 15Â 439Â 000 |
| Salary Costs | 4Â 868Â 000 |
| Depreciation | 37Â 000 |
| Impairment | 0 |
| Expenditure | 23Â 925Â 000 |
| Operating Profit | 2Â 559Â 000 |
| Financial Income | 88Â 000 |
| Financial Costs | 199Â 000 |
| Financial Balance | −111 000 |
| Dividends | 0 |
| Net Income | 1Â 618Â 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 278Â 000 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 75Â 000 |
| Total Tangible Assets | 75Â 000 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 354Â 000 |
| Stock | 11Â 287Â 000 |
| Total Investments | 0 |
| Cash, Bank | 2Â 579Â 000 |
| Total Current Assets | 14Â 758Â 000 |
| Total Assets | 15Â 111Â 000 |
| Total Equity | 8Â 344Â 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 518Â 000 |
| Creditors | 1Â 402Â 000 |
| Unpaid Taxes | 1Â 270Â 000 |
| Dividends | 0 |
| Other Current Debt | 3Â 050Â 000 |
| Total Current Debt | 6Â 249Â 000 |
| Total Equity and Debt | 15Â 111Â 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 19,39Â % |
| Debt-to-Equity Ratio | 0,06 |
| Operating Profit Margin | 9,66Â % |
| Current Ratio | 2,36 |
| Quick Ratio | −2,93 |
| Equity Ratio | 0,55 |
| Gross Profit Margin | 41,7Â % |
Rotate your device to see the full table