SJØLOFTET AS
3950 BREVIK
Return on Equity
49,83 %
Current Ratio
1,23
Debt-to-Equity Ratio
0,37
Key figures (NOK) | 2022 |
---|---|
Revenue | 28 488 000 |
Net Income | 1 592 000 |
Total Assets | 7 424 000 |
Total Equity | 3 195 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 28 488 000 |
Expenditure | 26 397 000 |
Operating Profit | 2 091 000 |
Financial Income | 0 |
Financial Costs | 51 000 |
Financial Balance | −51 000 |
Earnings Before Tax | 2 041 000 |
Tax | 449 000 |
Net Income | 1 592 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 3 666 000 |
Total Current Assets | 3 758 000 |
Total Assets | 7 424 000 |
Total Retained Equity | 1 592 000 |
Total Equity | 3 195 000 |
Total Long-Term Debt | 1 172 000 |
Total Current Debt | 3 057 000 |
Total Equity and Debt | 7 424 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 28 348 000 |
Other Income | 140 000 |
Revenue | 28 488 000 |
Cost of Goods Sold | 8 415 000 |
Salary Costs | 11 790 000 |
Depreciation | 335 000 |
Impairment | 0 |
Expenditure | 26 397 000 |
Operating Profit | 2 091 000 |
Financial Income | 0 |
Financial Costs | 51 000 |
Financial Balance | −51 000 |
Dividends | 0 |
Net Income | 1 592 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 44 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 3 612 000 |
Total Tangible Assets | 3 612 000 |
Total Fiancial Fixed Assets | 10 000 |
Total Fixed Assets | 3 666 000 |
Stock | 378 000 |
Total Investments | 0 |
Cash, Bank | 3 260 000 |
Total Current Assets | 3 758 000 |
Total Assets | 7 424 000 |
Total Equity | 3 195 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 1 172 000 |
Creditors | 691 000 |
Unpaid Taxes | 1 065 000 |
Dividends | 0 |
Other Current Debt | 808 000 |
Total Current Debt | 3 057 000 |
Total Equity and Debt | 7 424 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 49,83 % |
Debt-to-Equity Ratio | 0,37 |
Operating Profit Margin | 7,34 % |
Current Ratio | 1,23 |
Quick Ratio | 1,4 |
Equity Ratio | 0,43 |
Gross Profit Margin | 70,46 % |
Rotate your device to see the full table