STORSAND GÅRD CAMPING AS

7563 MALVIK

Finances

Share Ownership

Return on Equity

12,25 %

Current Ratio

3,46

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 430 000	10 197 000	8 839 000	7 185 000
Net Income	2 780 000	3 422 000	2 543 000	−687 000
Total Assets	25 294 000	25 405 000	25 890 000	26 926 000
Total Equity	22 688 000	22 798 000	23 392 000	22 774 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 430 000	10 197 000	8 839 000	7 185 000
Expenditure	5 891 000	5 818 000	5 587 000	8 091 000
Operating Profit	3 539 000	4 378 000	3 252 000	−906 000
Financial Income	27 000	13 000	13 000	30 000
Financial Costs	2 000	0	1 000	4 000
Financial Balance	25 000	13 000	12 000	26 000
Earnings Before Tax	3 565 000	4 390 000	3 264 000	−880 000
Tax	785 000	969 000	721 000	−193 000
Net Income	2 780 000	3 422 000	2 543 000	−687 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 367 000	24 201 000	24 775 000	25 526 000
Total Current Assets	1 927 000	1 204 000	1 116 000	1 400 000
Total Assets	25 294 000	25 405 000	25 890 000	26 926 000
Total Retained Equity	1 621 000	1 731 000	2 325 000	1 707 000
Total Equity	22 688 000	22 798 000	23 392 000	22 774 000
Total Long-Term Debt	2 049 000	2 079 000	2 102 000	1 787 000
Total Current Debt	557 000	528 000	397 000	2 365 000
Total Equity and Debt	25 294 000	25 405 000	25 890 000	26 926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 430 000	10 197 000	8 839 000	7 185 000
Revenue	9 430 000	10 197 000	8 839 000	7 185 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 856 000	2 878 000	2 650 000	3 373 000
Depreciation	834 000	847 000	869 000	875 000
Impairment	0	0	0	0
Expenditure	5 891 000	5 818 000	5 587 000	8 091 000
Operating Profit	3 539 000	4 378 000	3 252 000	−906 000
Financial Income	27 000	13 000	13 000	30 000
Financial Costs	2 000	0	1 000	4 000
Financial Balance	25 000	13 000	12 000	26 000
Dividends	0	0	0	0
Net Income	2 780 000	3 422 000	2 543 000	−687 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 707 000	23 908 000	24 497 000	25 245 000
Machinery and Plant Facilities	0	143 000	92 000	43 000
Fixtures	659 000	150 000	186 000	238 000
Total Tangible Assets	23 367 000	24 201 000	24 775 000	25 526 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 367 000	24 201 000	24 775 000	25 526 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	926 000	914 000	867 000	1 171 000
Total Current Assets	1 927 000	1 204 000	1 116 000	1 400 000
Total Assets	25 294 000	25 405 000	25 890 000	26 926 000
Total Equity	22 688 000	22 798 000	23 392 000	22 774 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 049 000	2 079 000	2 102 000	1 787 000
Creditors	203 000	145 000	143 000	197 000
Unpaid Taxes	105 000	103 000	69 000	162 000
Dividends	0	0	0	0
Other Current Debt	248 000	280 000	185 000	2 007 000
Total Current Debt	557 000	528 000	397 000	2 365 000
Total Equity and Debt	25 294 000	25 405 000	25 890 000	26 926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,25 %	15,01 %	10,87 %	−3,02 %
Debt-to-Equity Ratio	0,09	0,09	0,09	0,08
Operating Profit Margin	37,53 %	42,93 %	36,79 %	−12,61 %
Current Ratio	3,46	2,28	2,81	0,59
Quick Ratio	3,46	2,28	2,81	0,59
Equity Ratio	0,9	0,9	0,9	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %