FRØY KAPITAL AS
7260 SISTRANDA
Return on Equity
−3,06 %
Current Ratio
0,46
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 |
---|---|
Revenue | 82 000 |
Net Income | −11 659 000 |
Total Assets | 1 196 207 000 |
Total Equity | 381 248 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 82 000 |
Expenditure | 7 401 000 |
Operating Profit | −7 319 000 |
Financial Income | −2 838 000 |
Financial Costs | 3 884 000 |
Financial Balance | −6 722 000 |
Earnings Before Tax | −14 041 000 |
Tax | −2 382 000 |
Net Income | −11 659 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 825 371 000 |
Total Current Assets | 370 836 000 |
Total Assets | 1 196 207 000 |
Total Retained Equity | −13 782 000 |
Total Equity | 381 248 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 814 959 000 |
Total Equity and Debt | 1 196 207 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 82 000 |
Other Income | 0 |
Revenue | 82 000 |
Cost of Goods Sold | 0 |
Salary Costs | 5 189 000 |
Depreciation | 5 000 |
Impairment | 0 |
Expenditure | 7 401 000 |
Operating Profit | −7 319 000 |
Financial Income | −2 838 000 |
Financial Costs | 3 884 000 |
Financial Balance | −6 722 000 |
Dividends | 0 |
Net Income | −11 659 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 141 357 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 102 000 |
Total Tangible Assets | 102 000 |
Total Fiancial Fixed Assets | 683 912 000 |
Total Fixed Assets | 825 371 000 |
Stock | 0 |
Total Investments | 100 000 000 |
Cash, Bank | 19 505 000 |
Total Current Assets | 370 836 000 |
Total Assets | 1 196 207 000 |
Total Equity | 381 248 000 |
Short-Term Group Debt | 250 000 000 |
Total Long-Term Debt | 0 |
Creditors | 619 000 |
Unpaid Taxes | 60 748 000 |
Dividends | 0 |
Other Current Debt | 4 092 000 |
Total Current Debt | 814 959 000 |
Total Equity and Debt | 1 196 207 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −3,06 % |
Debt-to-Equity Ratio | 0 |
Operating Profit Margin | −8 925,61 % |
Current Ratio | 0,46 |
Quick Ratio | 0,46 |
Equity Ratio | 0,32 |
Gross Profit Margin | 100 % |
Rotate your device to see the full table