AS BØDTKER LIMITED

0758 OSLO

Finances

Share Ownership

Return on Equity

64,1 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	316 000	4 759 000	800 000	315 000
Total Assets	493 000	177 000	3 319 000	2 513 000
Total Equity	493 000	177 000	3 318 000	2 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	18 000	20 000	0
Operating Profit	−11 000	−18 000	−20 000	0
Financial Income	327 000	4 777 000	822 000	320 000
Financial Costs	0	0	0	0
Financial Balance	327 000	4 777 000	822 000	320 000
Earnings Before Tax	316 000	4 759 000	802 000	320 000
Tax	0	0	2 000	5 000
Net Income	316 000	4 759 000	800 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	62 000	535 000	535 000
Total Current Assets	431 000	115 000	2 784 000	1 978 000
Total Assets	493 000	177 000	3 319 000	2 513 000
Total Retained Equity	393 000	77 000	3 218 000	2 419 000
Total Equity	493 000	177 000	3 318 000	2 519 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	1 000	−6 000
Total Equity and Debt	493 000	177 000	3 319 000	2 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	18 000	20 000	0
Operating Profit	−11 000	−18 000	−20 000	0
Financial Income	327 000	4 777 000	822 000	320 000
Financial Costs	0	0	0	0
Financial Balance	327 000	4 777 000	822 000	320 000
Dividends	0	7 900 000	0	0
Net Income	316 000	4 759 000	800 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	62 000	62 000	62 000
Total Tangible Assets	62 000	62 000	62 000	62 000
Total Fiancial Fixed Assets	0	0	473 000	473 000
Total Fixed Assets	62 000	62 000	535 000	535 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	421 000	105 000	2 774 000	1 968 000
Total Current Assets	431 000	115 000	2 784 000	1 978 000
Total Assets	493 000	177 000	3 319 000	2 513 000
Total Equity	493 000	177 000	3 318 000	2 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−1 000	−11 000
Unpaid Taxes	0	0	0	0
Dividends	0	7 900 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	1 000	−6 000
Total Equity and Debt	493 000	177 000	3 319 000	2 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,1 %	2 688,7 %	24,11 %	12,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	2 784	−329,67
Quick Ratio	-	-	2 784	−329,67
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-