LIMSTRAND EIENDOM AS

6037 EIDSNES

Finances

Return on Equity

50,61 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	679 000	600 000	600 000	600 000
Net Income	3 057 000	3 173 000	244 000	81 000
Total Assets	10 319 000	10 428 000	5 028 000	4 861 000
Total Equity	6 040 000	5 983 000	4 409 000	4 166 000

Income (NOK)	2022	2021	2020	2019
Revenue	679 000	600 000	600 000	600 000
Expenditure	359 000	374 000	280 000	478 000
Operating Profit	320 000	226 000	319 000	122 000
Financial Income	3 607 000	3 475 000	6 000	6 000
Financial Costs	8 000	6 000	13 000	24 000
Financial Balance	3 599 000	3 469 000	−7 000	−18 000
Earnings Before Tax	3 919 000	3 694 000	312 000	104 000
Tax	863 000	521 000	69 000	23 000
Net Income	3 057 000	3 173 000	244 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 951 000	2 957 000	3 827 000	2 995 000
Total Current Assets	7 368 000	7 471 000	1 201 000	1 866 000
Total Assets	10 319 000	10 428 000	5 028 000	4 861 000
Total Retained Equity	5 940 000	5 883 000	4 309 000	4 066 000
Total Equity	6 040 000	5 983 000	4 409 000	4 166 000
Total Long-Term Debt	0	0	127 000	254 000
Total Current Debt	4 280 000	4 445 000	492 000	441 000
Total Equity and Debt	10 319 000	10 428 000	5 028 000	4 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	679 000	600 000	600 000	600 000
Revenue	679 000	600 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	216 000	203 000	187 000	158 000
Impairment	0	0	0	0
Expenditure	359 000	374 000	280 000	478 000
Operating Profit	320 000	226 000	319 000	122 000
Financial Income	3 607 000	3 475 000	6 000	6 000
Financial Costs	8 000	6 000	13 000	24 000
Financial Balance	3 599 000	3 469 000	−7 000	−18 000
Dividends	3 000 000	0	0	0
Net Income	3 057 000	3 173 000	244 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	36 000	27 000	21 000
Real Eastate	2 634 000	2 660 000	2 832 000	2 402 000
Machinery and Plant Facilities	41 000	52 000	0	0
Fixtures	3 000	9 000	15 000	21 000
Total Tangible Assets	2 678 000	2 721 000	2 847 000	2 423 000
Total Fiancial Fixed Assets	226 000	200 000	953 000	551 000
Total Fixed Assets	2 951 000	2 957 000	3 827 000	2 995 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 786 000	3 994 000	1 194 000	1 862 000
Total Current Assets	7 368 000	7 471 000	1 201 000	1 866 000
Total Assets	10 319 000	10 428 000	5 028 000	4 861 000
Total Equity	6 040 000	5 983 000	4 409 000	4 166 000
Short-Term Group Debt	0	1 883 000	0	0
Total Long-Term Debt	0	0	127 000	254 000
Creditors	4 000	28 000	6 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	0	0	0
Other Current Debt	402 000	404 000	411 000	407 000
Total Current Debt	4 280 000	4 445 000	492 000	441 000
Total Equity and Debt	10 319 000	10 428 000	5 028 000	4 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,61 %	53,03 %	5,53 %	1,94 %
Debt-to-Equity Ratio	0	0	0,03	0,06
Operating Profit Margin	47,13 %	37,67 %	53,17 %	20,33 %
Current Ratio	1,72	1,68	2,44	4,23
Quick Ratio	1,72	1,68	2,44	4,23
Equity Ratio	0,59	0,57	0,88	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %