Bygg & Boligmarkedet eiendom A/S

6718 DEKNEPOLLEN

Finances

Return on Equity

12,11 %

Current Ratio

8,58

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	45 000	0
Net Income	3 402 000	4 458 000	5 800 000	3 699 000
Total Assets	50 066 000	48 373 000	44 574 000	39 562 000
Total Equity	28 093 000	27 161 000	26 284 000	23 153 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	45 000	0
Expenditure	31 000	32 000	32 000	30 000
Operating Profit	−31 000	−32 000	13 000	−30 000
Financial Income	4 425 000	5 766 000	6 837 000	4 660 000
Financial Costs	190 000	166 000	205 000	272 000
Financial Balance	4 235 000	5 600 000	6 632 000	4 388 000
Earnings Before Tax	4 204 000	5 568 000	6 645 000	4 358 000
Tax	803 000	1 110 000	846 000	659 000
Net Income	3 402 000	4 458 000	5 800 000	3 699 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 290 000	8 659 000	7 159 000	6 163 000
Total Current Assets	32 777 000	39 714 000	37 415 000	33 399 000
Total Assets	50 066 000	48 373 000	44 574 000	39 562 000
Total Retained Equity	19 723 000	18 791 000	17 914 000	14 783 000
Total Equity	28 093 000	27 161 000	26 284 000	23 153 000
Total Long-Term Debt	18 152 000	16 488 000	18 156 000	16 275 000
Total Current Debt	3 822 000	4 725 000	134 000	134 000
Total Equity and Debt	50 066 000	48 373 000	44 574 000	39 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	45 000	0
Revenue	0	0	45 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	32 000	32 000	30 000
Operating Profit	−31 000	−32 000	13 000	−30 000
Financial Income	4 425 000	5 766 000	6 837 000	4 660 000
Financial Costs	190 000	166 000	205 000	272 000
Financial Balance	4 235 000	5 600 000	6 632 000	4 388 000
Dividends	0	0	0	0
Net Income	3 402 000	4 458 000	5 800 000	3 699 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 815 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 815 000	0	0	0
Total Fiancial Fixed Assets	10 475 000	8 659 000	7 159 000	6 163 000
Total Fixed Assets	17 290 000	8 659 000	7 159 000	6 163 000
Stock	985 000	985 000	985 000	985 000
Total Investments	22 893 000	22 827 000	21 285 000	28 044 000
Cash, Bank	5 362 000	7 406 000	12 485 000	1 260 000
Total Current Assets	32 777 000	39 714 000	37 415 000	33 399 000
Total Assets	50 066 000	48 373 000	44 574 000	39 562 000
Total Equity	28 093 000	27 161 000	26 284 000	23 153 000
Short-Term Group Debt	3 166 000	4 591 000	0	0
Total Long-Term Debt	18 152 000	16 488 000	18 156 000	16 275 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	522 000	0	0	0
Total Current Debt	3 822 000	4 725 000	134 000	134 000
Total Equity and Debt	50 066 000	48 373 000	44 574 000	39 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,11 %	16,41 %	22,07 %	15,98 %
Debt-to-Equity Ratio	0,65	0,61	0,69	0,7
Operating Profit Margin	-	-	28,89 %	-
Current Ratio	8,58	8,41	279,22	249,25
Quick Ratio	11,55	10,62	−43,97	−39,25
Equity Ratio	0,56	0,56	0,59	0,59
Gross Profit Margin	-	-	100 %	-