1814SALMON AS
2072 DAL
Return on Equity
−31,2 %
Current Ratio
0,32
Debt-to-Equity Ratio
0,04
Key figures (NOK) | 2022 |
---|---|
Revenue | 0 |
Net Income | −3 575 000 |
Total Assets | 15Â 733Â 000 |
Total Equity | 11Â 457Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 0 |
Expenditure | 4Â 585Â 000 |
Operating Profit | −4 585 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Earnings Before Tax | −4 586 000 |
Tax | −1 011 000 |
Net Income | −3 575 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 14Â 510Â 000 |
Total Current Assets | 1Â 223Â 000 |
Total Assets | 15Â 733Â 000 |
Total Retained Equity | −3 575 000 |
Total Equity | 11Â 457Â 000 |
Total Long-Term Debt | 500Â 000 |
Total Current Debt | 3Â 776Â 000 |
Total Equity and Debt | 15Â 733Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 0 |
Other Income | 0 |
Revenue | 0 |
Cost of Goods Sold | 0 |
Salary Costs | 428Â 000 |
Depreciation | 0 |
Impairment | 0 |
Expenditure | 4Â 585Â 000 |
Operating Profit | −4 585 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Dividends | 0 |
Net Income | −3 575 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 1Â 011Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 2Â 000Â 000 |
Fixtures | 0 |
Total Tangible Assets | 2Â 000Â 000 |
Total Fiancial Fixed Assets | 11Â 499Â 000 |
Total Fixed Assets | 14Â 510Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 172Â 000 |
Total Current Assets | 1Â 223Â 000 |
Total Assets | 15Â 733Â 000 |
Total Equity | 11Â 457Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 500Â 000 |
Creditors | 3Â 685Â 000 |
Unpaid Taxes | 47Â 000 |
Dividends | 0 |
Other Current Debt | 44Â 000 |
Total Current Debt | 3Â 776Â 000 |
Total Equity and Debt | 15Â 733Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −31,2 % |
Debt-to-Equity Ratio | 0,04 |
Operating Profit Margin | - |
Current Ratio | 0,32 |
Quick Ratio | 0,32 |
Equity Ratio | 0,73 |
Gross Profit Margin | - |
Rotate your device to see the full table