ABSALONSEN TRANSPORT AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

3,03 %

Current Ratio

0,27

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 552 000	1 939 000	1 848 000	1 045 000
Net Income	−2 000	371 000	36 000	8 000
Total Assets	562 000	494 000	240 000	191 000
Total Equity	−66 000	−64 000	−435 000	−471 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 552 000	1 939 000	1 848 000	1 045 000
Expenditure	1 537 000	1 534 000	1 766 000	984 000
Operating Profit	15 000	405 000	81 000	61 000
Financial Income	0	0	0	0
Financial Costs	18 000	34 000	45 000	53 000
Financial Balance	−18 000	−34 000	−45 000	−53 000
Earnings Before Tax	−2 000	371 000	36 000	8 000
Tax	0	0	0	0
Net Income	−2 000	371 000	36 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	393 000	190 000	185 000	69 000
Total Current Assets	169 000	304 000	55 000	122 000
Total Assets	562 000	494 000	240 000	191 000
Total Retained Equity	−186 000	−184 000	−555 000	−591 000
Total Equity	−66 000	−64 000	−435 000	−471 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	629 000	558 000	675 000	662 000
Total Equity and Debt	562 000	494 000	240 000	191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 552 000	1 939 000	1 848 000	1 045 000
Other Income	0	0	0	0
Revenue	1 552 000	1 939 000	1 848 000	1 045 000
Cost of Goods Sold	256 000	206 000	177 000	68 000
Salary Costs	164 000	346 000	162 000	0
Depreciation	47 000	40 000	24 000	4 000
Impairment	0	0	0	0
Expenditure	1 537 000	1 534 000	1 766 000	984 000
Operating Profit	15 000	405 000	81 000	61 000
Financial Income	0	0	0	0
Financial Costs	18 000	34 000	45 000	53 000
Financial Balance	−18 000	−34 000	−45 000	−53 000
Dividends	0	0	0	0
Net Income	−2 000	371 000	36 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	132 000	36 000
Fixtures	340 000	137 000	0	0
Total Tangible Assets	340 000	137 000	132 000	36 000
Total Fiancial Fixed Assets	53 000	53 000	53 000	33 000
Total Fixed Assets	393 000	190 000	185 000	69 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	194 000	1 000	2 000
Total Current Assets	169 000	304 000	55 000	122 000
Total Assets	562 000	494 000	240 000	191 000
Total Equity	−66 000	−64 000	−435 000	−471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	92 000	84 000	196 000	136 000
Unpaid Taxes	63 000	80 000	53 000	33 000
Dividends	0	0	0	0
Other Current Debt	474 000	393 000	362 000	239 000
Total Current Debt	629 000	558 000	675 000	662 000
Total Equity and Debt	562 000	494 000	240 000	191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,03 %	−579,69 %	−8,28 %	−1,7 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	0,97 %	20,89 %	4,38 %	5,84 %
Current Ratio	0,27	0,54	0,08	0,18
Quick Ratio	0,27	0,54	0,08	0,18
Equity Ratio	−0,12	−0,13	−1,81	−2,47
Gross Profit Margin	83,51 %	89,38 %	90,42 %	93,49 %