Konrad Lundeby A/S

1661 ROLVSØY

Finances

Share Ownership

Return on Equity

21,26 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	172 000	178 000	320 000	1 736 000
Net Income	98 000	0	153 000	1 255 000
Total Assets	676 000	406 000	407 000	1 868 000
Total Equity	461 000	363 000	363 000	210 000

Income (NOK)	2022	2021	2020	2019
Revenue	172 000	178 000	320 000	1 736 000
Expenditure	49 000	178 000	129 000	134 000
Operating Profit	124 000	0	191 000	1 602 000
Financial Income	2 000	0	8 000	7 000
Financial Costs	0	0	2 000	0
Financial Balance	2 000	0	6 000	7 000
Earnings Before Tax	125 000	0	197 000	1 609 000
Tax	28 000	0	44 000	354 000
Net Income	98 000	0	153 000	1 255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	197 000	89 000	88 000	88 000
Total Current Assets	479 000	317 000	319 000	1 780 000
Total Assets	676 000	406 000	407 000	1 868 000
Total Retained Equity	361 000	263 000	263 000	110 000
Total Equity	461 000	363 000	363 000	210 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	43 000	44 000	1 658 000
Total Equity and Debt	676 000	406 000	407 000	1 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	172 000	178 000	320 000	1 736 000
Revenue	172 000	178 000	320 000	1 736 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	178 000	129 000	134 000
Operating Profit	124 000	0	191 000	1 602 000
Financial Income	2 000	0	8 000	7 000
Financial Costs	0	0	2 000	0
Financial Balance	2 000	0	6 000	7 000
Dividends	0	0	0	1 300 000
Net Income	98 000	0	153 000	1 255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	197 000	88 000	88 000	88 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	197 000	88 000	88 000	88 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	197 000	89 000	88 000	88 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	349 000	274 000	319 000	1 772 000
Total Current Assets	479 000	317 000	319 000	1 780 000
Total Assets	676 000	406 000	407 000	1 868 000
Total Equity	461 000	363 000	363 000	210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	130 000	0	0	0
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	1 300 000
Other Current Debt	57 000	43 000	0	0
Total Current Debt	215 000	43 000	44 000	1 658 000
Total Equity and Debt	676 000	406 000	407 000	1 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,26 %	0 %	42,15 %	597,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,09 %	0 %	59,69 %	92,28 %
Current Ratio	2,23	7,37	7,25	1,07
Quick Ratio	2,23	7,37	7,25	1,07
Equity Ratio	0,68	0,89	0,89	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %