SMÅBRUKSKONTORET AS
2750 GRAN
Return on Equity
134,72 %
Current Ratio
1,8
Debt-to-Equity Ratio
−2,36
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 593 000 |
| Net Income | −97 000 |
| Total Assets | 218 000 |
| Total Equity | −72 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 593 000 |
| Expenditure | 602 000 |
| Operating Profit | −8 000 |
| Financial Income | 0 |
| Financial Costs | 88 000 |
| Financial Balance | −88 000 |
| Earnings Before Tax | −97 000 |
| Tax | 0 |
| Net Income | −97 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 0 |
| Total Current Assets | 218 000 |
| Total Assets | 218 000 |
| Total Retained Equity | −97 000 |
| Total Equity | −72 000 |
| Total Long-Term Debt | 170 000 |
| Total Current Debt | 121 000 |
| Total Equity and Debt | 218 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 593 000 |
| Other Income | 0 |
| Revenue | 593 000 |
| Cost of Goods Sold | 0 |
| Salary Costs | 443 000 |
| Depreciation | 0 |
| Impairment | 0 |
| Expenditure | 602 000 |
| Operating Profit | −8 000 |
| Financial Income | 0 |
| Financial Costs | 88 000 |
| Financial Balance | −88 000 |
| Dividends | 0 |
| Net Income | −97 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 0 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 0 |
| Total Tangible Assets | 0 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 0 |
| Stock | 0 |
| Total Investments | 0 |
| Cash, Bank | 215 000 |
| Total Current Assets | 218 000 |
| Total Assets | 218 000 |
| Total Equity | −72 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 170 000 |
| Creditors | 5 000 |
| Unpaid Taxes | 28 000 |
| Dividends | 0 |
| Other Current Debt | 38 000 |
| Total Current Debt | 121 000 |
| Total Equity and Debt | 218 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 134,72 % |
| Debt-to-Equity Ratio | −2,36 |
| Operating Profit Margin | −1,35 % |
| Current Ratio | 1,8 |
| Quick Ratio | 1,8 |
| Equity Ratio | −0,33 |
| Gross Profit Margin | 100 % |
Rotate your device to see the full table