GÅSVAND EIENDOM AS

6657 RINDAL

Finances

Return on Equity

9,69 %

Current Ratio

2,64

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	118 063 000	83 437 000	75 994 000	76 413 000
Net Income	7 794 000	5 381 000	4 123 000	−2 216 000
Total Assets	122 821 000	130 630 000	100 749 000	112 241 000
Total Equity	80 399 000	81 005 000	75 625 000	73 801 000

Income (NOK)	2022	2021	2020	2019
Revenue	118 063 000	83 437 000	75 994 000	76 413 000
Expenditure	105 918 000	77 113 000	62 901 000	78 325 000
Operating Profit	11 107 000	7 096 000	5 016 000	−3 175 000
Financial Income	711 000	895 000	780 000	1 454 000
Financial Costs	1 558 000	1 001 000	481 000	1 073 000
Financial Balance	−847 000	−106 000	299 000	381 000
Earnings Before Tax	10 260 000	6 991 000	5 315 000	−2 794 000
Tax	2 466 000	1 610 000	1 192 000	−578 000
Net Income	7 794 000	5 381 000	4 123 000	−2 216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 945 000	64 307 000	65 983 000	82 781 000
Total Current Assets	59 876 000	66 323 000	34 766 000	29 459 000
Total Assets	122 821 000	130 630 000	100 749 000	112 241 000
Total Retained Equity	71 453 000	72 032 000	67 632 000	65 801 000
Total Equity	80 399 000	81 005 000	75 625 000	73 801 000
Total Long-Term Debt	19 729 000	30 217 000	10 793 000	16 673 000
Total Current Debt	22 693 000	19 408 000	14 331 000	21 766 000
Total Equity and Debt	122 821 000	130 630 000	100 749 000	112 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	117 786 000	82 336 000	75 111 000	75 827 000
Other Income	277 000	1 102 000	884 000	587 000
Revenue	118 063 000	83 437 000	75 994 000	76 413 000
Cost of Goods Sold	74 554 000	46 489 000	35 682 000	43 440 000
Salary Costs	19 529 000	19 343 000	16 505 000	20 059 000
Depreciation	1 895 000	2 147 000	2 072 000	2 621 000
Impairment	0	0	0	0
Expenditure	105 918 000	77 113 000	62 901 000	78 325 000
Operating Profit	11 107 000	7 096 000	5 016 000	−3 175 000
Financial Income	711 000	895 000	780 000	1 454 000
Financial Costs	1 558 000	1 001 000	481 000	1 073 000
Financial Balance	−847 000	−106 000	299 000	381 000
Dividends	0	0	0	0
Net Income	7 794 000	5 381 000	4 123 000	−2 216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	213 000	768 000	2 086 000
Real Eastate	18 081 000	19 239 000	20 386 000	30 626 000
Machinery and Plant Facilities	429 000	492 000	534 000	467 000
Fixtures	1 792 000	1 633 000	1 719 000	1 214 000
Total Tangible Assets	20 302 000	21 363 000	22 639 000	32 306 000
Total Fiancial Fixed Assets	42 613 000	42 731 000	42 575 000	48 390 000
Total Fixed Assets	62 945 000	64 307 000	65 983 000	82 781 000
Stock	32 878 000	44 763 000	19 282 000	14 756 000
Total Investments	0	0	0	0
Cash, Bank	10 410 000	12 041 000	4 983 000	4 711 000
Total Current Assets	59 876 000	66 323 000	34 766 000	29 459 000
Total Assets	122 821 000	130 630 000	100 749 000	112 241 000
Total Equity	80 399 000	81 005 000	75 625 000	73 801 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 729 000	30 217 000	10 793 000	16 673 000
Creditors	2 701 000	5 285 000	5 790 000	3 909 000
Unpaid Taxes	3 034 000	2 967 000	2 339 000	3 475 000
Dividends	0	0	0	0
Other Current Debt	7 541 000	10 048 000	5 622 000	4 727 000
Total Current Debt	22 693 000	19 408 000	14 331 000	21 766 000
Total Equity and Debt	122 821 000	130 630 000	100 749 000	112 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,69 %	6,64 %	5,45 %	−3 %
Debt-to-Equity Ratio	0,25	0,37	0,14	0,23
Operating Profit Margin	9,41 %	8,5 %	6,6 %	−4,16 %
Current Ratio	2,64	3,42	2,43	1,35
Quick Ratio	−5,88	−2,62	−7,02	4,2
Equity Ratio	0,65	0,62	0,75	0,66
Gross Profit Margin	36,85 %	44,28 %	53,05 %	43,15 %