GREGERSEN INDUSTRIEMBALLASJE AS

3085 HOLMESTRAND

Finances

Share Ownership

Return on Equity

256,23 %

Current Ratio

0,85

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 306 000	1 262 000	1 534 000	1 218 000
Net Income	925 000	884 000	1 089 000	847 000
Total Assets	2 149 000	3 229 000	3 517 000	3 224 000
Total Equity	361 000	848 000	1 964 000	1 964 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 306 000	1 262 000	1 534 000	1 218 000
Expenditure	127 000	130 000	142 000	146 000
Operating Profit	1 179 000	1 133 000	1 392 000	1 072 000
Financial Income	7 000	1 000	4 000	13 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	4 000	13 000
Earnings Before Tax	1 186 000	1 133 000	1 397 000	1 086 000
Tax	261 000	249 000	307 000	239 000
Net Income	925 000	884 000	1 089 000	847 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	701 000	792 000	883 000	980 000
Total Current Assets	1 449 000	2 437 000	2 634 000	2 243 000
Total Assets	2 149 000	3 229 000	3 517 000	3 224 000
Total Retained Equity	0	487 000	0	0
Total Equity	361 000	848 000	1 964 000	1 964 000
Total Long-Term Debt	78 000	96 000	110 000	128 000
Total Current Debt	1 711 000	2 285 000	1 442 000	1 131 000
Total Equity and Debt	2 149 000	3 229 000	3 517 000	3 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 306 000	1 262 000	1 534 000	1 218 000
Revenue	1 306 000	1 262 000	1 534 000	1 218 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	16 000	23 000	23 000
Depreciation	91 000	91 000	91 000	91 000
Impairment	0	0	0	0
Expenditure	127 000	130 000	142 000	146 000
Operating Profit	1 179 000	1 133 000	1 392 000	1 072 000
Financial Income	7 000	1 000	4 000	13 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	4 000	13 000
Dividends	1 412 000	2 000 000	1 089 000	847 000
Net Income	925 000	884 000	1 089 000	847 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	701 000	792 000	883 000	980 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	701 000	792 000	883 000	980 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	701 000	792 000	883 000	980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 449 000	2 437 000	2 634 000	2 243 000
Total Current Assets	1 449 000	2 437 000	2 634 000	2 243 000
Total Assets	2 149 000	3 229 000	3 517 000	3 224 000
Total Equity	361 000	848 000	1 964 000	1 964 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	78 000	96 000	110 000	128 000
Creditors	0	0	0	0
Unpaid Taxes	2 000	2 000	3 000	3 000
Dividends	1 412 000	2 000 000	1 089 000	847 000
Other Current Debt	1 430 000	2 019 000	1 115 000	872 000
Total Current Debt	1 711 000	2 285 000	1 442 000	1 131 000
Total Equity and Debt	2 149 000	3 229 000	3 517 000	3 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	256,23 %	104,25 %	55,45 %	43,13 %
Debt-to-Equity Ratio	0,22	0,11	0,06	0,07
Operating Profit Margin	90,28 %	89,78 %	90,74 %	88,01 %
Current Ratio	0,85	1,07	1,83	1,98
Quick Ratio	0,85	1,07	1,83	1,98
Equity Ratio	0,17	0,26	0,56	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %